Shell plc (AMS:SHELL)

Veren Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	183,620	183,088	193,330	183,658	147,558	111,531
Market Cap Growth	-16.75%	-5.30%	5.27%	24.46%	32.30%	-45.91%
Enterprise Value	221,233	215,770	231,915	233,971	201,007	177,572
Last Close Price	31.48	29.50	28.04	23.94	16.84	12.25
PE Ratio	15.85	11.78	11.04	4.64	8.35	-
PS Ratio	0.79	0.67	0.68	0.52	0.64	0.76
PB Ratio	1.18	1.05	1.13	1.02	0.96	0.86
P/TBV Ratio	1.41	1.24	1.34	1.19	1.14	1.03
P/FCF Ratio	7.50	5.40	6.85	4.28	6.43	7.79
P/OCF Ratio	4.39	3.47	3.94	2.87	3.72	4.00
EV/Sales Ratio	0.97	0.79	0.81	0.66	0.87	1.20
EV/EBITDA Ratio	4.74	4.21	4.41	3.03	4.59	7.83
EV/EBIT Ratio	8.24	6.68	7.40	3.89	9.21	-
EV/FCF Ratio	9.04	6.37	8.22	5.46	8.76	12.40
Debt / Equity Ratio	0.41	0.43	0.43	0.44	0.51	0.68
Debt / EBITDA Ratio	1.41	1.32	1.30	1.02	1.79	3.90
Debt / FCF Ratio	2.63	2.20	2.62	1.83	3.41	6.17
Asset Turnover	0.70	0.72	0.75	0.90	0.67	0.46
Inventory Turnover	8.21	8.56	8.22	9.94	8.89	6.48
Quick Ratio	0.85	0.83	0.90	0.76	0.85	0.84
Current Ratio	1.32	1.35	1.41	1.37	1.35	1.25
Return on Equity (ROE)	7.54%	8.97%	10.31%	23.31%	12.36%	-12.34%
Return on Assets (ROA)	4.79%	5.27%	5.10%	9.49%	3.96%	-2.91%
Return on Capital (ROIC)	7.18%	7.93%	7.92%	14.87%	5.84%	-4.12%
Return on Capital Employed (ROCE)	10.10%	11.40%	11.10%	20.00%	8.00%	-
Earnings Yield	6.31%	8.49%	9.06%	21.56%	11.98%	-15.89%
FCF Yield	13.33%	18.51%	14.60%	23.34%	15.55%	12.84%
Dividend Yield	4.07%	4.55%	4.17%	4.06%	4.67%	4.36%
Payout Ratio	63.09%	53.86%	43.35%	17.50%	31.11%	-
Buyback Yield / Dilution	6.32%	6.41%	8.24%	5.08%	-0.14%	3.91%
Total Shareholder Return	10.39%	10.96%	12.41%	9.13%	4.52%	8.26%

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.