Just Eat Takeaway.com N.V. (AMS: TKWY)
Netherlands
· Delayed Price · Currency is EUR 14.13
+0.12 (0.86%)
Dec 20, 2024, 5:39 PM CET
Just Eat Takeaway.com Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,150 | 5,167 | 5,561 | 4,495 | 2,042 | 416 | Upgrade
|
| Revenue Growth (YoY) | -4.06% | -7.09% | 23.72% | 120.13% | 390.87% | 79.07% | Upgrade
|
| Cost of Revenue | 3,948 | 3,987 | 4,429 | 3,827 | 1,324 | 223 | Upgrade
|
| Gross Profit | 1,202 | 1,180 | 1,132 | 668 | 718 | 193 | Upgrade
|
| Selling, General & Admin | 543 | 588 | 735 | 684 | 369 | 143 | Upgrade
|
| Other Operating Expenses | 469 | 473 | 588 | 480 | 249 | 91 | Upgrade
|
| Operating Expenses | 1,602 | 1,660 | 1,937 | 1,553 | 790 | 269 | Upgrade
|
| Operating Income | -400 | -480 | -805 | -885 | -72 | -76 | Upgrade
|
| Interest Expense | -85 | -98 | -85 | -76 | -25 | -13 | Upgrade
|
| Interest & Investment Income | 56 | 50 | 5 | 3 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | -35 | -62 | -16 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 33 | 20 | -1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 10 | 10 | -273 | 2 | 2 | 3 | Upgrade
|
| EBT Excluding Unusual Items | -419 | -518 | -1,160 | -998 | -112 | -86 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -35 | - | Upgrade
|
| Impairment of Goodwill | -1,170 | -1,155 | -4,521 | -18 | - | - | Upgrade
|
| Asset Writedown | -515 | -384 | -81 | -36 | - | - | Upgrade
|
| Legal Settlements | -14 | -14 | -6 | - | - | - | Upgrade
|
| Pretax Income | -2,118 | -2,071 | -5,768 | -1,052 | -147 | -86 | Upgrade
|
| Income Tax Expense | -229 | -225 | -101 | -8 | 4 | 35 | Upgrade
|
| Earnings From Continuing Operations | -1,889 | -1,846 | -5,667 | -1,044 | -151 | -121 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 13 | - | - | Upgrade
|
| Net Income | -1,889 | -1,846 | -5,667 | -1,031 | -151 | -121 | Upgrade
|
| Net Income to Common | -1,889 | -1,846 | -5,667 | -1,031 | -151 | -121 | Upgrade
|
| Shares Outstanding (Basic) | 207 | 212 | 214 | 184 | 140 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 212 | 214 | 184 | 140 | 58 | Upgrade
|
| Shares Change (YoY) | -4.00% | -0.59% | 16.26% | 30.91% | 142.07% | 34.22% | Upgrade
|
| EPS (Basic) | -9.14 | -8.69 | -26.52 | -5.61 | -1.08 | -2.09 | Upgrade
|
| EPS (Diluted) | -9.14 | -8.69 | -26.52 | -5.61 | -1.08 | -2.09 | Upgrade
|
| Free Cash Flow | 215 | 80 | -274 | -521 | 150 | -71 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 0.38 | -1.28 | -2.83 | 1.07 | -1.22 | Upgrade
|
| Gross Margin | 23.34% | 22.84% | 20.36% | 14.86% | 35.16% | 46.39% | Upgrade
|
| Operating Margin | -7.77% | -9.29% | -14.48% | -19.69% | -3.53% | -18.27% | Upgrade
|
| Profit Margin | -36.68% | -35.73% | -101.91% | -22.94% | -7.39% | -29.09% | Upgrade
|
| Free Cash Flow Margin | 4.17% | 1.55% | -4.93% | -11.59% | 7.35% | -17.07% | Upgrade
|
| EBITDA | -24 | -95 | -437 | -621 | 49 | -41 | Upgrade
|
| EBITDA Margin | -0.47% | -1.84% | -7.86% | -13.82% | 2.40% | -9.86% | Upgrade
|
| D&A For EBITDA | 376 | 385 | 368 | 264 | 121 | 35 | Upgrade
|
| EBIT | -400 | -480 | -805 | -885 | -72 | -76 | Upgrade
|
| EBIT Margin | -7.77% | -9.29% | -14.48% | -19.69% | -3.53% | -18.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.