Unilever PLC (AMS:UNA)

Accolade Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	59,771	60,761	59,604	60,073	52,444	50,724
Revenue Growth (YoY)	-0.87%	1.94%	-0.78%	14.55%	3.39%	-2.42%
Cost of Revenue	33,391	33,391	34,429	35,906	30,259	28,684
Gross Profit	26,380	27,370	25,175	24,167	22,185	22,040
Selling, General & Admin	16,098	16,120	15,134	14,440	12,559	11,882
Research & Development	-	-	-	-	-	800
Other Operating Expenses	-626	3	-79	215	-11	-
Operating Expenses	15,472	16,123	15,055	14,655	12,548	12,682
Operating Income	10,908	11,247	10,120	9,512	9,637	9,358
Interest Expense	-1,064	-1,118	-1,075	-789	-498	-703
Interest & Investment Income	413	451	442	305	238	235
Earnings From Equity Investments	263	255	231	208	191	175
Currency Exchange Gain (Loss)	5	5	37	-29	7	-25
EBT Excluding Unusual Items	10,525	10,840	9,755	9,207	9,575	9,040
Merger & Restructuring Charges	-1,350	-1,237	-741	-827	-964	-985
Gain (Loss) on Sale of Investments	-26	-	-22	-	-	-
Gain (Loss) on Sale of Assets	-514	-406	489	2,335	36	8
Asset Writedown	-184	-133	-	-221	-17	-
Legal Settlements	-	-	-	-	-	-87
Other Unusual Items	-55	-195	-142	-157	-74	20
Pretax Income	8,396	8,869	9,339	10,337	8,556	7,996
Income Tax Expense	2,232	2,500	2,199	2,068	1,935	1,923
Earnings From Continuing Operations	6,164	6,369	7,140	8,269	6,621	6,073
Minority Interest in Earnings	-609	-625	-653	-627	-572	-492
Net Income	5,555	5,744	6,487	7,642	6,049	5,581
Net Income to Common	5,555	5,744	6,487	7,642	6,049	5,581
Net Income Growth	-16.34%	-11.45%	-15.11%	26.33%	8.39%	-0.78%
Shares Outstanding (Basic)	2,474	2,493	2,516	2,548	2,600	2,620
Shares Outstanding (Diluted)	2,488	2,507	2,532	2,560	2,610	2,630
Shares Change (YoY)	-1.24%	-1.00%	-1.07%	-1.91%	-0.77%	0.12%
EPS (Basic)	2.25	2.30	2.58	3.00	2.33	2.13
EPS (Diluted)	2.24	2.29	2.56	2.99	2.32	2.12
EPS Growth	-14.96%	-10.55%	-14.38%	28.88%	9.43%	-0.94%
Free Cash Flow	6,620	7,781	7,924	5,826	6,864	8,195
Free Cash Flow Per Share	2.66	3.10	3.13	2.28	2.63	3.12
Dividend Per Share	1.832	1.791	1.706	1.664	1.738	1.652
Dividend Growth	7.51%	4.99%	2.51%	-4.29%	5.23%	-2.12%
Gross Margin	44.14%	45.05%	42.24%	40.23%	42.30%	43.45%
Operating Margin	18.25%	18.51%	16.98%	15.83%	18.38%	18.45%
Profit Margin	9.29%	9.45%	10.88%	12.72%	11.53%	11.00%
Free Cash Flow Margin	11.08%	12.81%	13.29%	9.70%	13.09%	16.16%
EBITDA	11,943	12,281	11,110	11,237	11,383	11,376
EBITDA Margin	19.98%	20.21%	18.64%	18.71%	21.70%	22.43%
D&A For EBITDA	1,035	1,034	990	1,725	1,746	2,018
EBIT	10,908	11,247	10,120	9,512	9,637	9,358
EBIT Margin	18.25%	18.51%	16.98%	15.83%	18.38%	18.45%
Effective Tax Rate	26.58%	28.19%	23.55%	20.01%	22.62%	24.05%

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.