VEON Ltd. (AMS: VEON)
0.980
0.00 (0.00%)
Sep 4, 2024, 5:29 PM CET
VEON Ltd. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 6,305 | 6,592 | 8,156 | 5,102 | 3,624 | 4,240 | Upgrade
|
Revenue Growth (YoY) | -10.08% | -19.18% | 59.86% | 40.78% | -14.53% | -9.34% | Upgrade
|
Cost of Revenue | 6,088 | 6,262 | 6,943 | 3,999 | 3,324 | 3,865 | Upgrade
|
Gross Profit | 217 | 330 | 1,213 | 1,103 | 300 | 375 | Upgrade
|
Selling, General & Admin | 283 | 277 | 279 | 166 | 151 | 170 | Upgrade
|
Research & Development | - | - | - | 18 | 18 | 20 | Upgrade
|
Other Operating Expenses | 13 | 13 | 11 | - | -69 | - | Upgrade
|
Operating Expenses | 296 | 290 | 290 | 184 | 100 | 190 | Upgrade
|
Operating Income | -79 | 40 | 923 | 919 | 200 | 185 | Upgrade
|
Interest Expense | -52 | -43 | -22 | -10 | -9 | -11 | Upgrade
|
Interest & Investment Income | 38 | 38 | 22 | 6 | 2 | 3 | Upgrade
|
Earnings From Equity Investments | -2 | -2 | -1 | -1 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -45 | -45 | 2 | -1 | -2 | 2 | Upgrade
|
Other Non Operating Income (Expenses) | -29 | 80 | -139 | - | -17 | - | Upgrade
|
EBT Excluding Unusual Items | -169 | 68 | 785 | 913 | 174 | 179 | Upgrade
|
Merger & Restructuring Charges | - | - | -48 | -7 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -1 | - | Upgrade
|
Asset Writedown | 49 | 49 | 20 | 11 | -1 | 22 | Upgrade
|
Legal Settlements | - | - | - | 7 | 66 | - | Upgrade
|
Other Unusual Items | - | - | -5 | 119 | - | -16 | Upgrade
|
Pretax Income | -120 | 117 | 752 | 1,043 | 238 | 185 | Upgrade
|
Income Tax Expense | -189 | -87 | 126 | 74 | 63 | 37 | Upgrade
|
Earnings From Continuing Operations | 69 | 204 | 626 | 969 | 175 | 148 | Upgrade
|
Minority Interest in Earnings | -1 | -1 | -1 | -1 | - | - | Upgrade
|
Net Income | 68 | 203 | 625 | 968 | 175 | 148 | Upgrade
|
Net Income to Common | 68 | 203 | 625 | 968 | 175 | 148 | Upgrade
|
Net Income Growth | -77.03% | -67.52% | -35.43% | 453.14% | 18.24% | -48.25% | Upgrade
|
Shares Outstanding (Basic) | 72 | 72 | 75 | 79 | 80 | 81 | Upgrade
|
Shares Outstanding (Diluted) | 73 | 73 | 75 | 80 | 80 | 81 | Upgrade
|
Shares Change (YoY) | -0.66% | -3.48% | -5.22% | -0.73% | -1.58% | -8.56% | Upgrade
|
EPS (Basic) | 0.94 | 2.81 | 8.33 | 12.22 | 2.19 | 1.82 | Upgrade
|
EPS (Diluted) | 0.94 | 2.79 | 8.29 | 12.16 | 2.19 | 1.82 | Upgrade
|
EPS Growth | -76.73% | -66.34% | -31.83% | 455.25% | 20.33% | -39.97% | Upgrade
|
Free Cash Flow | 54 | 170 | 346 | 398 | 194 | 249 | Upgrade
|
Free Cash Flow Per Share | 0.74 | 2.34 | 4.59 | 5.00 | 2.42 | 3.06 | Upgrade
|
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 1.750 | 1.750 | Upgrade
|
Dividend Growth | 0% | 0% | 0% | 14.29% | 0% | 0% | Upgrade
|
Gross Margin | 3.44% | 5.01% | 14.87% | 21.62% | 8.28% | 8.84% | Upgrade
|
Operating Margin | -1.25% | 0.61% | 11.32% | 18.01% | 5.52% | 4.36% | Upgrade
|
Profit Margin | 1.08% | 3.08% | 7.66% | 18.97% | 4.83% | 3.49% | Upgrade
|
Free Cash Flow Margin | 0.86% | 2.58% | 4.24% | 7.80% | 5.35% | 5.87% | Upgrade
|
EBITDA | 90 | 190 | 1,068 | 1,038 | 330 | 325 | Upgrade
|
EBITDA Margin | 1.43% | 2.88% | 13.09% | 20.34% | 9.11% | 7.66% | Upgrade
|
D&A For EBITDA | 169 | 150 | 145 | 119 | 130 | 140 | Upgrade
|
EBIT | -79 | 40 | 923 | 919 | 200 | 185 | Upgrade
|
EBIT Margin | -1.25% | 0.61% | 11.32% | 18.01% | 5.52% | 4.36% | Upgrade
|
Effective Tax Rate | - | - | 16.76% | 7.09% | 26.47% | 20.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.