VEON Ltd. (AMS: VEON)
Netherlands
· Delayed Price · Currency is EUR 1.225
-0.035 (-2.78%)
Nov 15, 2024, 5:29 PM CET
VEON Ltd. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,727 | 3,595 | 3,628 | 3,725 | 3,377 | 7,935 | Upgrade
|
| Other Revenue | 140 | 103 | 127 | 125 | 105 | 116 | Upgrade
|
| Revenue | 3,867 | 3,698 | 3,755 | 3,850 | 3,482 | 8,051 | Upgrade
|
| Revenue Growth (YoY) | 6.53% | -1.52% | -2.47% | 10.57% | -56.75% | -11.39% | Upgrade
|
| Cost of Revenue | 13 | 441 | 476 | 484 | 454 | 1,842 | Upgrade
|
| Gross Profit | 3,854 | 3,257 | 3,279 | 3,366 | 3,028 | 6,209 | Upgrade
|
| Selling, General & Admin | 110 | 1,572 | 1,503 | 1,476 | 1,382 | 2,583 | Upgrade
|
| Other Operating Expenses | 2,089 | 73 | 29 | 50 | 21 | 153 | Upgrade
|
| Operating Expenses | 2,886 | 2,380 | 2,310 | 2,325 | 2,133 | 4,581 | Upgrade
|
| Operating Income | 968 | 877 | 969 | 1,041 | 895 | 1,628 | Upgrade
|
| Interest Expense | -500 | -531 | -583 | -591 | -628 | -876 | Upgrade
|
| Interest & Investment Income | 49 | 60 | 32 | 13 | 19 | 52 | Upgrade
|
| Currency Exchange Gain (Loss) | 58 | 81 | 181 | -7 | 16 | -18 | Upgrade
|
| Other Non Operating Income (Expenses) | 28 | -7 | -20 | 19 | 49 | - | Upgrade
|
| EBT Excluding Unusual Items | 603 | 480 | 579 | 475 | 351 | 786 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 27 | 29 | 7 | 12 | 21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | 46 | 87 | 9 | -10 | -43 | Upgrade
|
| Asset Writedown | -7 | 6 | 107 | -27 | -62 | -54 | Upgrade
|
| Other Unusual Items | - | - | - | - | 82 | 388 | Upgrade
|
| Pretax Income | 594 | 559 | 802 | 464 | 373 | 1,044 | Upgrade
|
| Income Tax Expense | 204 | 179 | 69 | 344 | 279 | 462 | Upgrade
|
| Earnings From Continuing Operations | 390 | 380 | 733 | 120 | 94 | 582 | Upgrade
|
| Earnings From Discontinued Operations | -3,300 | -2,830 | -742 | 681 | -410 | 101 | Upgrade
|
| Net Income to Company | -2,910 | -2,450 | -9 | 801 | -316 | 683 | Upgrade
|
| Minority Interest in Earnings | -82 | -78 | -153 | -127 | -33 | -62 | Upgrade
|
| Net Income | -2,992 | -2,528 | -162 | 674 | -349 | 621 | Upgrade
|
| Net Income to Common | -2,992 | -2,528 | -162 | 674 | -349 | 621 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 6.70% | Upgrade
|
| Shares Outstanding (Basic) | 71 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 71 | 71 | 71 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | -13.25% | - | - | 1.19% | 0.69% | - | Upgrade
|
| EPS (Basic) | -42.35 | -35.99 | -2.31 | 9.60 | -4.98 | 8.88 | Upgrade
|
| EPS (Diluted) | -42.35 | -35.45 | -2.25 | 9.60 | -5.00 | 8.88 | Upgrade
|
| EPS Growth | - | - | - | - | - | 7.68% | Upgrade
|
| Free Cash Flow | - | 1,580 | 1,923 | 1,939 | 1,893 | 1,366 | Upgrade
|
| Free Cash Flow Per Share | - | 22.17 | 26.98 | 27.20 | 26.87 | 19.53 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 7.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -3.45% | Upgrade
|
| Gross Margin | 99.66% | 88.07% | 87.32% | 87.43% | 86.96% | 77.12% | Upgrade
|
| Operating Margin | 25.03% | 23.72% | 25.81% | 27.04% | 25.70% | 20.22% | Upgrade
|
| Profit Margin | -77.37% | -68.36% | -4.31% | 17.51% | -10.02% | 7.71% | Upgrade
|
| Free Cash Flow Margin | - | 42.73% | 51.21% | 50.36% | 54.37% | 16.97% | Upgrade
|
| EBITDA | 1,703 | 1,399 | 1,537 | 1,840 | 1,625 | 3,473 | Upgrade
|
| EBITDA Margin | 44.04% | 37.83% | 40.93% | 47.79% | 46.67% | 43.14% | Upgrade
|
| D&A For EBITDA | 735 | 522 | 568 | 799 | 730 | 1,845 | Upgrade
|
| EBIT | 968 | 877 | 969 | 1,041 | 895 | 1,628 | Upgrade
|
| EBIT Margin | 25.03% | 23.72% | 25.81% | 27.04% | 25.70% | 20.22% | Upgrade
|
| Effective Tax Rate | 34.34% | 32.02% | 8.60% | 74.14% | 74.80% | 44.25% | Upgrade
|
| Revenue as Reported | 3,867 | 3,698 | 3,755 | 3,850 | 3,482 | 8,089 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.