All Things Considered Group Plc (AQU:ATC)
London · Delayed Price · Currency is GBP · Price in GBX 145.00
0.00 (0.00%)
At close: Oct 21, 2025
AQU:ATC Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 53.33 | 50.85 | 24.06 | 9.45 | 4.5 | 7.1 | Upgrade | |
Revenue Growth (YoY) | 32.43% | 111.35% | 154.72% | 109.84% | -36.60% | 115.26% | Upgrade |
Cost of Revenue | 36.3 | 35.48 | 16.16 | 3.08 | 2.09 | 6.21 | Upgrade |
Gross Profit | 17.02 | 15.37 | 7.9 | 6.36 | 2.41 | 0.89 | Upgrade |
Selling, General & Admin | 16.35 | 14 | 8.57 | 5.83 | 4.27 | 1.29 | Upgrade |
Other Operating Expenses | -0.24 | -0.26 | -0.28 | -0.09 | -0.62 | 0.23 | Upgrade |
Operating Expenses | 17.6 | 15.12 | 8.83 | 5.88 | 3.65 | 1.64 | Upgrade |
Operating Income | -0.58 | 0.25 | -0.93 | 0.49 | -1.24 | -0.75 | Upgrade |
Interest Expense | -0.31 | -0.15 | -0.1 | -0.13 | -0.1 | -0.1 | Upgrade |
Interest & Investment Income | 0.1 | 0.08 | 0.01 | 0 | 0 | 0.03 | Upgrade |
Earnings From Equity Investments | -0.06 | -0.22 | -1.84 | -0.17 | 0.17 | 0.04 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.39 | 0.39 | - | - | -0 | - | Upgrade |
EBT Excluding Unusual Items | -0.47 | 0.34 | -2.86 | 0.19 | -1.16 | -0.76 | Upgrade |
Merger & Restructuring Charges | -0.4 | -0.17 | -0.08 | - | - | - | Upgrade |
Impairment of Goodwill | -0.34 | -0.28 | -0.11 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.01 | Upgrade |
Other Unusual Items | - | - | - | 0.11 | - | 0.43 | Upgrade |
Pretax Income | -1.21 | -0.11 | -3.04 | 0.3 | -1.16 | -0.34 | Upgrade |
Income Tax Expense | 0.15 | 0.16 | 0.02 | 0.08 | 0 | 0 | Upgrade |
Earnings From Continuing Operations | -1.36 | -0.27 | -3.06 | 0.22 | -1.16 | -0.34 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 2.22 | -1.19 | - | Upgrade |
Net Income to Company | -1.36 | -0.27 | -3.06 | 2.44 | -2.36 | -0.34 | Upgrade |
Minority Interest in Earnings | 0.21 | -0.33 | 0.12 | 0.15 | 0 | 0.05 | Upgrade |
Net Income | -1.14 | -0.6 | -2.94 | 2.6 | -2.35 | -0.29 | Upgrade |
Net Income to Common | -1.14 | -0.6 | -2.94 | 2.6 | -2.35 | -0.29 | Upgrade |
Shares Outstanding (Basic) | 17 | 16 | 12 | 10 | 10 | 7 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 12 | 10 | 10 | 7 | Upgrade |
Shares Change (YoY) | 13.32% | 42.73% | 21.70% | - | 39.47% | - | Upgrade |
EPS (Basic) | -0.07 | -0.04 | -0.25 | 0.27 | -0.25 | -0.04 | Upgrade |
EPS (Diluted) | -0.07 | -0.04 | -0.25 | 0.27 | -0.25 | -0.04 | Upgrade |
Free Cash Flow | -0.42 | -2.49 | 1.29 | 0.4 | -2.8 | 1.75 | Upgrade |
Free Cash Flow Per Share | -0.03 | -0.15 | 0.11 | 0.04 | -0.29 | 0.26 | Upgrade |
Gross Margin | 31.92% | 30.22% | 32.84% | 67.35% | 53.61% | 12.57% | Upgrade |
Operating Margin | -1.09% | 0.50% | -3.86% | 5.14% | -27.51% | -10.57% | Upgrade |
Profit Margin | -2.14% | -1.19% | -12.23% | 27.49% | -52.28% | -4.11% | Upgrade |
Free Cash Flow Margin | -0.78% | -4.90% | 5.36% | 4.23% | -62.29% | 24.65% | Upgrade |
EBITDA | 0.56 | 1.16 | -0.59 | 0.5 | -1.23 | -0.74 | Upgrade |
EBITDA Margin | 1.05% | 2.29% | -2.44% | 5.28% | -27.22% | -10.47% | Upgrade |
D&A For EBITDA | 1.14 | 0.91 | 0.34 | 0.01 | 0.01 | 0.01 | Upgrade |
EBIT | -0.58 | 0.25 | -0.93 | 0.49 | -1.24 | -0.75 | Upgrade |
EBIT Margin | -1.09% | 0.50% | -3.86% | 5.14% | -27.51% | -10.57% | Upgrade |
Effective Tax Rate | - | - | - | 25.82% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.