Capital For Colleagues Plc (AQU:CFCP)

Capital For Colleagues Income Statement

Financials in millions GBP. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 28, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Operating Revenue	1.01	1.03	0.89	0.49	0.44	0.57
Other Revenue	-1.01	0.8	1.8	1.54	2.42	1.65
Revenue	0.01	1.83	2.69	2.03	2.86	2.22
Revenue Growth (YoY)	-99.81%	-31.98%	32.53%	-29.01%	28.62%	52.61%
Cost of Revenue	0.47	0.4	0.02	-	-	0.1
Gross Profit	-0.47	1.43	2.67	2.03	2.86	2.12
Selling, General & Admin	1.2	1.08	0.98	0.68	0.52	0.55
Operating Expenses	1.2	1.08	0.98	0.68	0.52	0.55
Operating Income	-1.67	0.36	1.69	1.35	2.34	1.57
Interest Expense	-	-	-	-	-	-0
Interest & Investment Income	0.01	0.02	0.02	0	0	-
EBT Excluding Unusual Items	-1.66	0.38	1.71	1.36	2.34	1.57
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0
Pretax Income	-1.66	0.38	1.71	1.36	2.34	1.57
Income Tax Expense	-	-	-	-	-0.29	0.14
Net Income	-1.66	0.38	1.71	1.36	2.63	1.43
Net Income to Common	-1.66	0.38	1.71	1.36	2.63	1.43
Net Income Growth	-	-78.04%	26.35%	-48.42%	83.84%	10107.14%
Shares Outstanding (Basic)	-	18	18	18	15	15
Shares Outstanding (Diluted)	-	18	18	18	15	15
Shares Change (YoY)	-	-	4.73%	14.34%	-	-
EPS (Basic)	-	0.02	0.09	0.08	0.17	0.09
EPS (Diluted)	-	0.02	0.09	0.08	0.17	0.09
EPS Growth	-	-78.04%	20.64%	-54.89%	83.84%	10114.13%
Free Cash Flow	-	-0.46	-0.36	-0.41	-0.4	-0.26
Free Cash Flow Per Share	-	-0.03	-0.02	-0.02	-0.03	-0.02
Dividend Per Share	0.021	0.021	0.020	0.018	0.015	-
Dividend Growth	5.00%	5.00%	14.29%	16.67%	-	-
Gross Margin	-	78.40%	99.37%	100.00%	100.00%	95.50%
Operating Margin	-27783.33%	19.46%	63.00%	66.73%	81.88%	70.79%
Profit Margin	-27583.33%	20.56%	63.67%	66.78%	91.92%	64.31%
Free Cash Flow Margin	-	-25.10%	-13.54%	-20.11%	-14.00%	-11.84%
EBITDA	-1.67	0.36	1.7	1.36	2.34	1.57
EBITDA Margin	-	19.57%	63.15%	66.88%	81.98%	70.84%
D&A For EBITDA	0	0	0	0	0	0
EBIT	-1.67	0.36	1.69	1.35	2.34	1.57
EBIT Margin	-	19.46%	63.00%	66.73%	81.88%	70.79%
Effective Tax Rate	-	-	-	-	-	8.81%
Revenue as Reported	0.01	1.83	2.69	2.03	2.86	2.22

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.