CRUSHMETRIC Group Limited (AQU: CUSH)
London
· Delayed Price · Currency is GBP · Price in GBX12.50
0.00 (0.00%)
At close: Dec 18, 2024
CRUSHMETRIC Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6.88 | 6.88 | 10.83 | 4.94 | 20.47 | 15.44 | Upgrade
|
| Revenue Growth (YoY) | -0.42% | -36.42% | 119.19% | -75.86% | 32.56% | 44.65% | Upgrade
|
| Cost of Revenue | 1.89 | 1.89 | 6.42 | 5.15 | 13.55 | 10.2 | Upgrade
|
| Gross Profit | 5 | 5 | 4.4 | -0.21 | 6.91 | 5.24 | Upgrade
|
| Selling, General & Admin | 11.81 | 11.81 | 11.44 | 11.66 | 30.25 | 45.37 | Upgrade
|
| Other Operating Expenses | -0.05 | -0.05 | -1.65 | -2.5 | -32.52 | -0.27 | Upgrade
|
| Operating Expenses | 11.93 | 11.93 | 9.84 | 9.3 | 0.12 | 45.11 | Upgrade
|
| Operating Income | -6.94 | -6.94 | -5.44 | -9.52 | 6.8 | -39.87 | Upgrade
|
| Interest Expense | -1.64 | -1.64 | -0.23 | -0.37 | -0.42 | -0.62 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.72 | -0.72 | -0.27 | 0.46 | -0.16 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.15 | -0.03 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -9.3 | -9.3 | -5.79 | -9.46 | 6.22 | -40.52 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 0.24 | - | - | - | -0.05 | Upgrade
|
| Asset Writedown | -58.8 | -58.8 | - | - | - | - | Upgrade
|
| Pretax Income | -67.85 | -67.85 | -5.79 | -9.46 | 6.22 | -40.62 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0.06 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -67.86 | -67.86 | -5.85 | -9.46 | 6.22 | -40.62 | Upgrade
|
| Minority Interest in Earnings | 0.93 | 0.93 | 0.25 | 4.24 | 2.96 | 2.91 | Upgrade
|
| Net Income | -66.93 | -66.93 | -5.6 | -5.22 | 9.18 | -37.71 | Upgrade
|
| Net Income to Common | -66.93 | -66.93 | -5.6 | -5.22 | 9.18 | -37.71 | Upgrade
|
| Shares Outstanding (Basic) | 240 | 240 | 90 | 85 | 84 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 240 | 240 | 90 | 85 | 84 | 80 | Upgrade
|
| Shares Change (YoY) | 180.42% | 167.62% | 5.03% | 1.40% | 5.80% | 3.61% | Upgrade
|
| EPS (Basic) | -0.28 | -0.28 | -0.06 | -0.06 | 0.11 | -0.47 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.28 | -0.06 | -0.06 | 0.11 | -0.47 | Upgrade
|
| Free Cash Flow | -8.05 | -8.05 | -1.08 | -0.19 | 2.41 | -18.23 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | -0.01 | -0.00 | 0.03 | -0.23 | Upgrade
|
| Gross Margin | 72.58% | 72.58% | 40.68% | -4.33% | 33.79% | 33.96% | Upgrade
|
| Operating Margin | -100.77% | -100.77% | -50.23% | -192.66% | 33.22% | -258.21% | Upgrade
|
| Profit Margin | -972.17% | -972.17% | -51.68% | -105.61% | 44.84% | -244.22% | Upgrade
|
| Free Cash Flow Margin | -116.96% | -116.96% | -10.00% | -3.82% | 11.76% | -118.09% | Upgrade
|
| EBITDA | -6.86 | -6.86 | -2.55 | -8.9 | 7.51 | -39.17 | Upgrade
|
| EBITDA Margin | -99.64% | -99.64% | -23.59% | -180.20% | 36.71% | -253.68% | Upgrade
|
| D&A For EBITDA | 0.08 | 0.08 | 2.88 | 0.62 | 0.72 | 0.7 | Upgrade
|
| EBIT | -6.94 | -6.94 | -5.44 | -9.52 | 6.8 | -39.87 | Upgrade
|
| EBIT Margin | -100.77% | -100.77% | -50.23% | -192.66% | 33.22% | -258.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.