CRUSHMETRIC Group Limited (AQU:CUSH)
London flag London · Delayed Price · Currency is GBP · Price in GBX
10.00
0.00 (0.00%)
At close: Oct 21, 2025

CRUSHMETRIC Group Cash Flow Statement

Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Mar '25 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-7.15-66.93-5.6-5.229.18
Upgrade
Depreciation & Amortization
0.430.513.443.154.34
Upgrade
Asset Writedown & Restructuring Costs
058.8-0.06-
Upgrade
Provision & Write-off of Bad Debts
--0.17---
Upgrade
Other Operating Activities
1.210.88-4.12-3
Upgrade
Change in Accounts Receivable
-0.010.754.64-0.120.3
Upgrade
Change in Inventory
-0.01-0.06-0.344.393.5
Upgrade
Change in Accounts Payable
-0.12-1.07-0.76-2.37-1.47
Upgrade
Change in Other Net Operating Assets
4.89-0.73-3.354.05-10.4
Upgrade
Operating Cash Flow
-0.78-7.89-1.08-0.192.45
Upgrade
Capital Expenditures
-0.01-0.16-0--0.04
Upgrade
Cash Acquisitions
--0--
Upgrade
Other Investing Activities
00000
Upgrade
Investing Cash Flow
-0.01-0.15-00-0.04
Upgrade
Long-Term Debt Issued
-9.29---
Upgrade
Long-Term Debt Repaid
--0.45-0.56-2.71-3.36
Upgrade
Total Debt Repaid
-0.37-0.45-0.56-2.71-3.36
Upgrade
Net Debt Issued (Repaid)
-0.378.84-0.56-2.71-3.36
Upgrade
Issuance of Common Stock
4-1.593.651.51
Upgrade
Other Financing Activities
-0.3-0.4-0.28-0.55-0.4
Upgrade
Financing Cash Flow
3.328.440.750.39-2.25
Upgrade
Foreign Exchange Rate Adjustments
000.02-0-0.01
Upgrade
Net Cash Flow
2.540.39-0.310.20.15
Upgrade
Free Cash Flow
-0.79-8.05-1.08-0.192.41
Upgrade
Free Cash Flow Margin
-24.77%-116.96%-10.00%-3.82%11.76%
Upgrade
Free Cash Flow Per Share
-0.00-0.03-0.01-0.000.03
Upgrade
Cash Interest Paid
0.30.40.280.550.4
Upgrade
Levered Free Cash Flow
--6.27-1.182.920.21
Upgrade
Unlevered Free Cash Flow
--5.25-1.043.150.48
Upgrade
Change in Working Capital
4.74-1.110.195.95-8.07
Upgrade
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.