Field Systems Designs Holdings Plc (AQU: FSD)

AQU: FSD Income Statement

Financials in millions GBP. Fiscal year is June - May.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2024	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Revenue	17.81	17.81	13.75	8.09	9.98	19.84
Revenue Growth (YoY)	29.50%	29.50%	69.95%	-18.92%	-49.71%	-8.84%
Cost of Revenue	16.2	16.2	12.44	9.48	10.96	18.59
Gross Profit	1.61	1.61	1.31	-1.39	-0.98	1.25
Selling, General & Admin	1.14	1.14	1.03	1	1.07	1.11
Other Operating Expenses	-	-	-	-	-1.52	-0.21
Operating Expenses	1.14	1.14	1.03	1	-0.45	0.91
Operating Income	0.46	0.46	0.28	-2.39	-0.53	0.35
Interest Expense	-0	-0	-0	-0.01	-0	-0
Interest & Investment Income	0.03	0.03	0.01	0	0	0.01
EBT Excluding Unusual Items	0.49	0.49	0.29	-2.4	-0.53	0.35
Other Unusual Items	-	-	-	0.5	-	-
Pretax Income	0.49	0.49	0.29	-1.9	-0.53	0.35
Income Tax Expense	0.02	0.02	-0.07	-0.08	-0.07	0.04
Net Income	0.47	0.47	0.35	-1.82	-0.46	0.32
Net Income to Common	0.47	0.47	0.35	-1.82	-0.46	0.32
Net Income Growth	32.75%	32.75%	-	-	-	-25.11%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change (YoY)	-	-	0.41%	-	-0.52%	0.05%
EPS (Basic)	0.09	0.09	0.07	-0.34	-0.09	0.06
EPS (Diluted)	0.09	0.09	0.06	-0.34	-0.09	0.06
EPS Growth	33.66%	33.66%	-	-	-	-24.58%
Free Cash Flow	0.3	0.3	-0.93	-2.87	0.09	1.16
Free Cash Flow Per Share	0.06	0.06	-0.17	-0.53	0.02	0.21
Gross Margin	9.01%	9.01%	9.51%	-17.21%	-9.87%	6.32%
Operating Margin	2.59%	2.59%	2.03%	-29.54%	-5.34%	1.76%
Profit Margin	2.63%	2.63%	2.57%	-22.48%	-4.63%	1.60%
Free Cash Flow Margin	1.69%	1.69%	-6.75%	-35.48%	0.95%	5.86%
EBITDA	0.6	0.6	0.36	-2.26	-0.32	0.6
EBITDA Margin	3.39%	3.39%	2.63%	-27.98%	-3.25%	3.01%
D&A For EBITDA	0.14	0.14	0.08	0.13	0.21	0.25
EBIT	0.46	0.46	0.28	-2.39	-0.53	0.35
EBIT Margin	2.59%	2.59%	2.03%	-29.54%	-5.34%	1.76%
Effective Tax Rate	4.40%	4.40%	-	-	-	10.47%

Source: S&P Capital IQ. Standard template. Financial Sources.