Energy B Cash Flow Statement

Financials in millions GBP. Fiscal year is August - July.

Millions GBP. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022
Net Income	-0.65	-1.04	-1.11	-0.65
Depreciation & Amortization	0.04	0.06	0.04	-
Loss (Gain) From Sale of Assets	-0.07	-	-	-
Loss (Gain) on Equity Investments	-	0.01	0.01	-
Stock-Based Compensation	0	0	0.01	0.03
Other Operating Activities	0.02	0.08	0.02	-
Change in Accounts Receivable	0.02	0.03	0.05	-0.19
Change in Accounts Payable	0.52	-0.01	0.02	0.08
Operating Cash Flow	-0.11	-0.87	-0.97	-0.74
Capital Expenditures	-	-0	-0.02	-0.02
Divestitures	-0.01	-	-	-
Sale (Purchase) of Intangibles	-0	-0.01	-0.03	-
Investment in Securities	-	-0.02	-0.05	-
Investing Cash Flow	-0.01	-0.03	-0.1	-0.02
Long-Term Debt Issued	0.11	0.07	-	-
Long-Term Debt Repaid	-0.02	-0.03	-0.02	-
Net Debt Issued (Repaid)	0.09	0.04	-0.02	-
Issuance of Common Stock	0.05	0.66	-	2.13
Other Financing Activities	-	-0.06	-0.03	-0.1
Financing Cash Flow	0.13	0.64	-0.06	2.03
Foreign Exchange Rate Adjustments	0	0.01	0	-
Net Cash Flow	0.01	-0.25	-1.12	1.28
Free Cash Flow	-0.11	-0.87	-0.98	-0.75
Free Cash Flow Per Share	-0.09	-0.80	-1.39	-1.84
Levered Free Cash Flow	0.04	-0.54	-0.5	-
Unlevered Free Cash Flow	0.05	-0.54	-0.5	-
Change in Working Capital	0.54	0.02	0.07	-0.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.