Rogue Baron Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '24 Mar 31, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.15	0.28	0.18	0.3	0.02
Revenue Growth (YoY)	-32.89%	58.66%	-40.13%	1893.33%	-
Cost of Revenue	0.12	0.19	0.13	0.24	0.01
Gross Profit	0.04	0.1	0.05	0.06	0.01
Selling, General & Admin	0.8	0.62	0.7	1.02	0.07
Operating Expenses	0.87	0.69	0.7	1.02	0.07
Operating Income	-0.84	-0.59	-0.65	-0.96	-0.06
Interest Expense	-0	-0	-	-0.02	-
Currency Exchange Gain (Loss)	-0.01	-0.04	0.09	-0.01	-
Other Non Operating Income (Expenses)	-	-	-	-	-0.05
EBT Excluding Unusual Items	-0.85	-0.64	-0.56	-0.98	-0.11
Impairment of Goodwill	-	-	-0.23	-	-
Gain (Loss) on Sale of Assets	-	-	-0.03	0	-
Other Unusual Items	-	-	-	-0.36	-0.22
Pretax Income	-0.85	-0.64	-0.81	-1.34	-0.33
Earnings From Continuing Operations	-0.85	-0.64	-0.81	-1.34	-0.33
Earnings From Discontinued Operations	-	-	-	-	-0.06
Net Income to Company	-0.85	-0.64	-0.81	-1.34	-0.39
Minority Interest in Earnings	-	-	-	-	0.02
Net Income	-0.85	-0.64	-0.81	-1.34	-0.36
Net Income to Common	-0.85	-0.64	-0.81	-1.34	-0.36
Shares Outstanding (Basic)	17	15	15	13	3
Shares Outstanding (Diluted)	17	15	15	13	3
Shares Change (YoY)	11.46%	1.00%	13.54%	330.58%	-
EPS (Basic)	-0.05	-0.04	-0.05	-0.10	-0.12
EPS (Diluted)	-0.05	-0.04	-0.05	-0.10	-0.12
Free Cash Flow	-0.18	-0.09	-0.4	-1.08	-0.23
Free Cash Flow Per Share	-0.01	-0.01	-0.03	-0.08	-0.08
Gross Margin	23.53%	34.51%	27.93%	21.07%	33.33%
Operating Margin	-545.75%	-209.15%	-363.41%	-320.74%	-426.67%
Profit Margin	-554.90%	-224.30%	-453.91%	-446.82%	-2406.67%
Free Cash Flow Margin	-117.65%	-33.10%	-223.74%	-362.54%	-1533.33%
EBIT	-0.84	-0.59	-0.65	-0.96	-0.06
EBIT Margin	-	-209.15%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.