Oscillate Income Statement

Financials in millions GBP. Fiscal year is December - November.

Millions GBP. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 31, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020
Selling, General & Admin	0.34	0.21	0.22	0.38	0.23	0.12
Operating Expenses	2.89	2.77	0.22	0.38	0.23	0.12
Operating Income	-2.89	-2.77	-0.22	-0.38	-0.23	-0.12
Interest & Investment Income	0.03	0.03	0.01	0	-	0
EBT Excluding Unusual Items	-2.86	-2.73	-0.21	-0.38	-0.23	-0.12
Gain (Loss) on Sale of Investments	-1.03	-1.27	-0.95	0.95	-0.16	0.22
Pretax Income	-3.89	-4	-1.17	0.57	-0.39	0.1
Income Tax Expense	-0.02	-0.02	-0.21	0.24	-	-
Earnings From Continuing Operations	-3.87	-3.98	-0.95	0.34	-0.39	0.1
Net Income	-3.87	-3.98	-0.95	0.34	-0.39	0.1
Net Income to Common	-3.87	-3.98	-0.95	0.34	-0.39	0.1
Shares Outstanding (Basic)	479	238	219	219	139	36
Shares Outstanding (Diluted)	479	238	219	219	139	42
Shares Change (YoY)	-	8.94%	-	57.14%	227.86%	109.43%
EPS (Basic)	-0.01	-0.02	-0.00	0.00	-0.00	0.00
EPS (Diluted)	-0.01	-0.02	-0.00	0.00	-0.00	0.00
Free Cash Flow	-	-0.22	-0.23	-0.24	-0.37	-0.06
Free Cash Flow Per Share	-	-0.00	-0.00	-0.00	-0.00	-0.00
EBITDA	-	-2.77	-	-	-	-
D&A For EBITDA	-	0	-	-	-	-
EBIT	-2.89	-2.77	-0.22	-0.38	-0.23	-0.12
Effective Tax Rate	-	-	-	41.16%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.