VSA Capital Group plc (AQU: VSA)

VSA Capital Group Cash Flow Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2015
Period Ending	Mar 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2015
Net Income	-2.69	-2.69	0.25	0.04	0.19	0.49
Depreciation & Amortization, Total	0.54	0.54	0.54	0.52	-	0.05
Gain (Loss) On Sale of Investments	1.67	1.67	0.86	0.44	-0.21	-
Stock-Based Compensation	-0.01	-0.01	-0.04	0.03	-	0.02
Change in Accounts Receivable	-0.28	-0.28	0.11	-0.3	0.01	-0.06
Change in Accounts Payable	0.03	0.03	-0.01	-0.5	-0	0.11
Change in Other Net Operating Assets	-	-	-	-	-	-0
Other Operating Activities	-0.08	-0.08	-2.25	0.01	-	-0.03
Operating Cash Flow	-0.83	-0.83	-0.54	0.23	-0.01	0.58
Capital Expenditures	-0	-0	-0	-0.25	-	-
Cash Acquisitions	-	-	-	-	-3.87	-
Investment in Securities	-0.1	-0.1	-0.31	-0.18	-	-
Other Investing Activities	0.1	0.1	0.28	0.21	0.2	0
Investing Cash Flow	-0	-0	-0.03	-0.01	-3.68	0
Long-Term Debt Repaid	-0.22	-0.22	-0.16	-0.19	-	-
Total Debt Repaid	-0.22	-0.22	-0.16	-0.19	-	-
Net Debt Issued (Repaid)	-0.22	-0.22	-0.16	-0.19	-	-
Issuance of Common Stock	-	-	-	0.25	3.68	-
Repurchase of Common Stock	-	-	-	-0.13	-	-
Other Financing Activities	-	-	-	-	-	0.02
Financing Cash Flow	-0.22	-0.22	-0.16	-0.08	3.68	0.02
Net Cash Flow	-1.04	-1.04	-0.74	0.15	1.84	0.6
Free Cash Flow	-0.83	-0.83	-0.54	-0.02	-0.01	0.58
Free Cash Flow Margin	-44.00%	-44.00%	-12.46%	-0.66%	-	24.91%
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.00	-0.05	0.01
Cash Income Tax Paid	0.05	0.05	-	0.02	-	-

Source: S&P Capital IQ. Capital Markets template. Financial Sources.