Watchstone Group Cash Flow Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Net Income	-7.11	-7.11	0.04	-3.59	7.68	30.87	Upgrade
Depreciation & Amortization	-	-	-	-	0.61	3.7	Upgrade
Loss (Gain) From Sale of Assets	-	-	-	-	0.82	0.68	Upgrade
Other Operating Activities	-0.29	-0.29	-0.11	0.07	0.24	0.6	Upgrade
Change in Accounts Receivable	1.66	1.66	0.21	0.54	5.7	0.48	Upgrade
Change in Inventory	-	-	-	-	0.44	-	Upgrade
Change in Accounts Payable	-0.93	-0.93	0.55	-0.68	-11.76	-6.9	Upgrade
Operating Cash Flow	-6.66	-6.66	0.68	-3.67	-6.28	30.98	Upgrade
Capital Expenditures	-	-	-	-	-0.79	-5.73	Upgrade
Divestitures	-	-	-	-	21.62	-	Upgrade
Sale (Purchase) of Intangibles	-	-	-	-	-0.62	-0.69	Upgrade
Investment in Securities	6	6	-12	-	15	25	Upgrade
Other Investing Activities	0.24	0.24	0.09	-	0.17	0.33	Upgrade
Investing Cash Flow	6.24	6.24	-11.91	-	35.38	18.91	Upgrade
Repurchase of Common Stock	-	-	-	-	-68.92	-	Upgrade
Other Financing Activities	-	-	-	-	-0.7	-1	Upgrade
Financing Cash Flow	-	-	-	-	-69.61	-2.83	Upgrade
Foreign Exchange Rate Adjustments	-0.01	-0.01	0	0.01	-0	0.01	Upgrade
Net Cash Flow	-0.43	-0.43	-11.23	-3.66	-40.52	47.06	Upgrade
Free Cash Flow	-6.66	-6.66	0.68	-3.67	-7.07	25.25	Upgrade
Free Cash Flow Per Share	-0.14	-0.14	0.01	-0.08	-0.15	0.55	Upgrade
Cash Interest Paid	-	-	-	-	0.45	1.05	Upgrade
Cash Income Tax Paid	-	-	-	-0.08	-	-	Upgrade
Levered Free Cash Flow	-0.7	-0.7	-1.1	-1.78	-0.28	-23.01	Upgrade
Unlevered Free Cash Flow	-0.7	-0.7	-1.1	-1.78	-0.28	-23.01	Upgrade
Change in Net Working Capital	-0.67	-0.67	-0.75	0.05	-3.89	18.03	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.