ASE:DADI Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	81.56	81.18	74.88	60.36	51.77
Revenue Growth (YoY)	0.47%	8.42%	24.06%	16.59%	-2.60%
Cost of Revenue	47.05	49.01	46.41	36.81	32.25
Gross Profit	34.51	32.17	28.47	23.55	19.52
Selling, General & Admin	7.19	23.31	20.15	17.66	15.69
Research & Development	-	1.06	1.27	1.13	1.04
Other Operating Expenses	16.83	-0.16	-0.45	-0.43	-0.49
Operating Expenses	24.02	24.65	21.39	18.99	16.14
Operating Income	10.49	7.51	7.08	4.56	3.38
Interest Expense	-3.91	-3.95	-3.83	-2.43	-2.71
Interest & Investment Income	-	0.75	0.66	0.36	0.33
Earnings From Equity Investments	-	0.11	-0.14	-0.17	0.06
Currency Exchange Gain (Loss)	-	-0.25	-0.37	-0.13	-0.14
Other Non Operating Income (Expenses)	-0.42	-	-	-	-
EBT Excluding Unusual Items	6.16	4.18	3.41	2.2	0.91
Merger & Restructuring Charges	-	-0.07	-0.91	-	-
Gain (Loss) on Sale of Assets	-	-	0.09	-	-
Pretax Income	6.16	4.11	2.58	2.2	0.91
Income Tax Expense	-0.56	0.39	-0.51	0.37	-0.01
Earnings From Continuing Operations	6.71	3.71	3.1	1.83	0.91
Net Income to Company	6.71	3.71	3.1	1.83	0.91
Minority Interest in Earnings	-0.11	-0.13	0.07	0.16	0.14
Net Income	6.61	3.59	3.16	1.99	1.05
Net Income to Common	6.61	3.59	3.16	1.99	1.05
Net Income Growth	84.25%	13.41%	59.21%	88.80%	-87.88%
Shares Outstanding (Basic)	47	35	35	35	34
Shares Outstanding (Diluted)	47	35	35	35	34
Shares Change (YoY)	34.82%	-	-	3.58%	35.16%
EPS (Basic)	0.14	0.10	0.09	0.06	0.03
EPS (Diluted)	0.14	0.10	0.09	0.06	0.03
EPS Growth	36.66%	13.41%	59.21%	82.27%	-91.03%
Free Cash Flow	-	0.26	3.06	6.05	3.43
Free Cash Flow Per Share	-	0.01	0.09	0.17	0.10
Dividend Per Share	-	-	-	0.050	-
Gross Margin	42.32%	39.63%	38.02%	39.02%	37.70%
Operating Margin	12.87%	9.25%	9.45%	7.56%	6.52%
Profit Margin	8.10%	4.42%	4.22%	3.29%	2.03%
Free Cash Flow Margin	-	0.32%	4.08%	10.02%	6.64%
EBITDA	14.44	11.37	10.59	8.03	6.83
EBITDA Margin	17.71%	14.01%	14.14%	13.31%	13.20%
D&A For EBITDA	3.95	3.86	3.51	3.47	3.46
EBIT	10.49	7.51	7.08	4.56	3.38
EBIT Margin	12.87%	9.25%	9.45%	7.56%	6.52%
Effective Tax Rate	-	9.57%	-	16.76%	-
Advertising Expenses	-	4.63	3.14	2.17	1.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.