General Investment Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	11.74	12.24	11.75	12.81	11.5	9.05	Upgrade
Revenue Growth (YoY)	0.24%	4.18%	-8.33%	11.39%	27.18%	-22.69%	Upgrade
Cost of Revenue	7.43	7.88	7.2	7.63	6.79	5.17	Upgrade
Gross Profit	4.3	4.36	4.54	5.18	4.72	3.88	Upgrade
Selling, General & Admin	2.52	2.44	2.54	2.63	2.92	2.54	Upgrade
Operating Expenses	2.64	2.54	2.55	2.78	2.97	2.65	Upgrade
Operating Income	1.66	1.82	1.99	2.4	1.75	1.23	Upgrade
Interest & Investment Income	0.74	0.63	0.53	0.47	0.63	0.41	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-	-	-0.02	Upgrade
Other Non Operating Income (Expenses)	0.01	0.15	0.02	0.03	0.09	-0.09	Upgrade
EBT Excluding Unusual Items	2.41	2.6	2.54	2.9	2.47	1.53	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.01	Upgrade
Pretax Income	2.41	2.6	2.54	2.9	2.47	1.54	Upgrade
Income Tax Expense	0.42	0.45	0.43	0.5	0.38	0.28	Upgrade
Net Income	1.99	2.15	2.11	2.41	2.09	1.26	Upgrade
Net Income to Common	1.99	2.15	2.11	2.41	2.09	1.26	Upgrade
Net Income Growth	-4.18%	1.93%	-12.44%	15.36%	65.82%	-47.53%	Upgrade
Shares Outstanding (Basic)	10	10	10	10	10	10	Upgrade
Shares Outstanding (Diluted)	10	10	10	10	10	10	Upgrade
EPS (Basic)	0.20	0.21	0.21	0.24	0.21	0.13	Upgrade
EPS (Diluted)	0.20	0.21	0.21	0.24	0.21	0.13	Upgrade
EPS Growth	-4.18%	1.93%	-12.44%	15.36%	65.82%	-47.53%	Upgrade
Free Cash Flow	-0.03	1.39	0.86	0.96	0.43	0.73	Upgrade
Free Cash Flow Per Share	-0.00	0.14	0.09	0.10	0.04	0.07	Upgrade
Dividend Per Share	0.120	0.120	0.120	0.120	0.150	0.120	Upgrade
Dividend Growth	-	-	-	-20.00%	25.00%	-40.00%	Upgrade
Gross Margin	36.66%	35.61%	38.69%	40.45%	40.99%	42.88%	Upgrade
Operating Margin	14.13%	14.87%	16.97%	18.76%	15.21%	13.57%	Upgrade
Profit Margin	16.96%	17.57%	17.95%	18.80%	18.15%	13.92%	Upgrade
Free Cash Flow Margin	-0.23%	11.36%	7.29%	7.48%	3.76%	8.05%	Upgrade
EBITDA	2.12	2.31	2.56	3.09	2.49	1.99	Upgrade
EBITDA Margin	18.06%	18.84%	21.82%	24.09%	21.65%	22.01%	Upgrade
D&A For EBITDA	0.46	0.49	0.57	0.68	0.74	0.76	Upgrade
EBIT	1.66	1.82	1.99	2.4	1.75	1.23	Upgrade
EBIT Margin	14.13%	14.87%	16.97%	18.76%	15.21%	13.57%	Upgrade
Effective Tax Rate	17.48%	17.45%	16.94%	17.07%	15.43%	18.41%	Upgrade
Advertising Expenses	-	0.24	0.21	0.25	0.3	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.