Hayat Pharmaceutical Industries Co. PLC (ASE: HPIC)
Jordan
· Delayed Price · Currency is JOD 2.500
-0.010 (-0.40%)
At close: Dec 19, 2024
ASE: HPIC Cash Flow Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 2.95 | 2.33 | 3.53 | 3.64 | 3.51 | 3.33 | Upgrade
|
| Depreciation & Amortization | 1.11 | 1.09 | 1.05 | 0.9 | 0.48 | 0.46 | Upgrade
|
| Other Amortization | 0.04 | 0.04 | 0.01 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 0.13 | 0.2 | - | Upgrade
|
| Other Operating Activities | 0.41 | 0.25 | 0.03 | 0.16 | 0.24 | 0.25 | Upgrade
|
| Change in Accounts Receivable | -2.36 | -0.33 | -1.9 | 2.54 | -1.82 | -0.74 | Upgrade
|
| Change in Inventory | -1.23 | -0.19 | -0.41 | -0.5 | -0.06 | -0.4 | Upgrade
|
| Change in Accounts Payable | 0.39 | -0.36 | 0.45 | -1.38 | 0.98 | -1.26 | Upgrade
|
| Change in Other Net Operating Assets | -0.12 | -0.04 | 0.35 | 0.04 | 0.31 | 0.91 | Upgrade
|
| Operating Cash Flow | 1.19 | 2.78 | 3.11 | 5.53 | 3.82 | 2.56 | Upgrade
|
| Operating Cash Flow Growth | -66.37% | -10.59% | -43.80% | 44.72% | 49.07% | -32.26% | Upgrade
|
| Capital Expenditures | -0.75 | -0.34 | -0.87 | -1.59 | -0.77 | -1.49 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.08 | -0.09 | -0.19 | - | - | - | Upgrade
|
| Other Investing Activities | - | - | 0.19 | - | - | - | Upgrade
|
| Investing Cash Flow | -0.8 | -0.43 | -0.88 | -1.59 | -0.77 | -1.49 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.54 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1.07 | - | - | 0.71 | - | Upgrade
|
| Total Debt Issued | 0.26 | 1.07 | - | 0.54 | 0.71 | - | Upgrade
|
| Short-Term Debt Repaid | - | -0.32 | -0.13 | - | -0 | -0.71 | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.76 | -0.62 | - | -0.4 | Upgrade
|
| Total Debt Repaid | -0.32 | -0.32 | -0.89 | -0.62 | -0 | -1.11 | Upgrade
|
| Net Debt Issued (Repaid) | -0.06 | 0.75 | -0.89 | -0.09 | 0.7 | -1.11 | Upgrade
|
| Common Dividends Paid | -1.57 | -2.38 | -2.38 | -1.9 | -0.95 | -1.27 | Upgrade
|
| Other Financing Activities | 1.11 | -0.1 | -0.07 | -0.09 | -0.11 | - | Upgrade
|
| Financing Cash Flow | -0.52 | -1.73 | -3.33 | -2.08 | -0.35 | -2.38 | Upgrade
|
| Net Cash Flow | -0.14 | 0.62 | -1.1 | 1.87 | 2.7 | -1.31 | Upgrade
|
| Free Cash Flow | 0.43 | 2.44 | 2.23 | 3.95 | 3.05 | 1.08 | Upgrade
|
| Free Cash Flow Growth | -84.33% | 9.27% | -43.38% | 29.43% | 183.21% | - | Upgrade
|
| Free Cash Flow Margin | 2.65% | 15.45% | 13.07% | 23.80% | 18.39% | 6.88% | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.26 | 0.24 | 0.42 | 0.32 | 0.11 | Upgrade
|
| Cash Interest Paid | 0.12 | 0.1 | 0.07 | 0.09 | 0.11 | 0.12 | Upgrade
|
| Cash Income Tax Paid | 0.51 | 0.51 | 0.64 | 0.63 | 0.47 | 0.27 | Upgrade
|
| Levered Free Cash Flow | -0.55 | 1.64 | 1.04 | 2.92 | 1.98 | 0.24 | Upgrade
|
| Unlevered Free Cash Flow | -0.48 | 1.7 | 1.08 | 2.98 | 2.05 | 0.31 | Upgrade
|
| Change in Net Working Capital | 3.03 | 0.77 | 1.55 | -0.9 | 0.27 | 1.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.