Jordan National Shipping Lines Company (ASE: SHIP)
Jordan
· Delayed Price · Currency is JOD 2.190
+0.030 (1.39%)
At close: Nov 14, 2024
SHIP Income Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 19.58 | 19.58 | 16.5 | 15.86 | 18.57 | 17.03 | Upgrade
|
| Other Revenue | -0.43 | - | - | - | - | - | Upgrade
|
| Revenue | 19.15 | 19.58 | 16.5 | 15.86 | 18.57 | 17.03 | Upgrade
|
| Revenue Growth (YoY) | 13.62% | 18.68% | 4.04% | -14.61% | 9.07% | 1.55% | Upgrade
|
| Cost of Revenue | 14.48 | 14.55 | 11.25 | 11.84 | 14.75 | 11.53 | Upgrade
|
| Gross Profit | 4.67 | 5.03 | 5.25 | 4.02 | 3.83 | 5.5 | Upgrade
|
| Selling, General & Admin | 2.69 | 2.89 | 2.87 | 2.48 | 2.48 | 3.09 | Upgrade
|
| Other Operating Expenses | -0.38 | -0.38 | -0.28 | - | -0.37 | -0.61 | Upgrade
|
| Operating Expenses | 3.14 | 3.34 | 3.23 | 3.16 | 2.8 | 3.44 | Upgrade
|
| Operating Income | 1.54 | 1.69 | 2.02 | 0.87 | 1.03 | 2.06 | Upgrade
|
| Interest Expense | -0.41 | -0.61 | -0.5 | -0.52 | -0.48 | -0.52 | Upgrade
|
| Interest & Investment Income | 0.59 | 0.58 | 0.4 | 0.28 | 0.15 | 0.21 | Upgrade
|
| Earnings From Equity Investments | 0.68 | 1.52 | 1.56 | 1.37 | 1.43 | 1.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.01 | -0 | -0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.34 | - | - | 0.3 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3.75 | 3.19 | 3.5 | 2.31 | 2.12 | 3.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.2 | -0.06 | 0.51 | 0.62 | 0.02 | 0.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.12 | - | - | Upgrade
|
| Pretax Income | 3.95 | 3.13 | 4.01 | 2.8 | 2.14 | 3.63 | Upgrade
|
| Income Tax Expense | 0.11 | 0.11 | 0.16 | 0.1 | 0.12 | 0.14 | Upgrade
|
| Earnings From Continuing Operations | 3.83 | 3.02 | 3.84 | 2.7 | 2.03 | 3.49 | Upgrade
|
| Minority Interest in Earnings | 0.16 | 0.14 | 0.02 | 0.2 | 0.35 | 0.02 | Upgrade
|
| Net Income | 3.99 | 3.16 | 3.86 | 2.9 | 2.38 | 3.52 | Upgrade
|
| Net Income to Common | 3.99 | 3.16 | 3.86 | 2.9 | 2.38 | 3.52 | Upgrade
|
| Net Income Growth | 24.81% | -18.30% | 33.20% | 22.07% | -32.48% | 26.57% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | 0.27 | 0.21 | 0.26 | 0.19 | 0.16 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.21 | 0.26 | 0.19 | 0.16 | 0.23 | Upgrade
|
| EPS Growth | 24.81% | -18.30% | 33.20% | 22.07% | -32.48% | 26.57% | Upgrade
|
| Free Cash Flow | 2.09 | 1.9 | 1.79 | 1.53 | 2.39 | 1.91 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.13 | 0.12 | 0.10 | 0.16 | 0.13 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.180 | 0.120 | 0.120 | 0.150 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | 50.00% | 0% | -20.00% | 25.00% | Upgrade
|
| Gross Margin | 24.41% | 25.69% | 31.84% | 25.38% | 20.61% | 32.32% | Upgrade
|
| Operating Margin | 8.02% | 8.65% | 12.27% | 5.47% | 5.54% | 12.09% | Upgrade
|
| Profit Margin | 20.84% | 16.11% | 23.40% | 18.28% | 12.79% | 20.66% | Upgrade
|
| Free Cash Flow Margin | 10.93% | 9.69% | 10.85% | 9.64% | 12.87% | 11.19% | Upgrade
|
| EBITDA | 2.27 | 2.51 | 2.66 | 1.52 | 1.74 | 2.82 | Upgrade
|
| EBITDA Margin | 11.87% | 12.81% | 16.15% | 9.56% | 9.37% | 16.57% | Upgrade
|
| D&A For EBITDA | 0.74 | 0.81 | 0.64 | 0.65 | 0.71 | 0.76 | Upgrade
|
| EBIT | 1.54 | 1.69 | 2.02 | 0.87 | 1.03 | 2.06 | Upgrade
|
| EBIT Margin | 8.02% | 8.65% | 12.27% | 5.47% | 5.54% | 12.09% | Upgrade
|
| Effective Tax Rate | 2.84% | 3.55% | 4.06% | 3.67% | 5.40% | 3.76% | Upgrade
|
| Advertising Expenses | - | 0 | 0 | 0 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.