Jordan National Shipping Lines Company (ASE:SHIP)
2.570
+0.030 (1.18%)
At close: Jun 4, 2025
ASE:SHIP Cash Flow Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 4.55 | 4.25 | 3.16 | 3.86 | 2.9 | 2.38 | Upgrade
|
Depreciation & Amortization | 0.49 | 0.6 | 0.81 | 0.64 | 0.65 | 0.71 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.05 | -0.05 | -0.01 | -0 | -0.01 | 0.04 | Upgrade
|
Loss (Gain) From Sale of Investments | -0.34 | -0.25 | 0.22 | -0.42 | -0.35 | 0.08 | Upgrade
|
Loss (Gain) on Equity Investments | -1.58 | -1.69 | -1.52 | -1.56 | -1.37 | -1.43 | Upgrade
|
Provision & Write-off of Bad Debts | - | - | 0.01 | -0.01 | 0.02 | -0.05 | Upgrade
|
Other Operating Activities | 0.05 | -0.05 | 0.07 | 0.28 | 0.17 | 0.03 | Upgrade
|
Change in Accounts Receivable | -1.67 | -1.15 | 0.05 | -0.29 | 0.01 | 0.34 | Upgrade
|
Change in Inventory | 0 | 0.04 | -0.01 | -0 | 0.02 | -0.01 | Upgrade
|
Change in Accounts Payable | 0.31 | 1.25 | -0.05 | -0.2 | -0.19 | 0.47 | Upgrade
|
Change in Other Net Operating Assets | -2.42 | -2.09 | 0.18 | -0.02 | 0.03 | 0.18 | Upgrade
|
Operating Cash Flow | -0.66 | 0.86 | 2.91 | 2.28 | 1.87 | 2.73 | Upgrade
|
Operating Cash Flow Growth | - | -70.57% | 27.60% | 21.91% | -31.35% | 27.05% | Upgrade
|
Capital Expenditures | -0.76 | -0.7 | -1.02 | -0.49 | -0.34 | -0.34 | Upgrade
|
Sale of Property, Plant & Equipment | 0.05 | 0.05 | 0.01 | 0 | 0.02 | - | Upgrade
|
Investment in Securities | -0.74 | -0.87 | -0.41 | -0.28 | -0.02 | -0.02 | Upgrade
|
Other Investing Activities | 2.24 | 2.03 | 2.08 | 1.94 | 1.51 | 1.37 | Upgrade
|
Investing Cash Flow | 0.79 | 0.51 | 0.66 | 1.17 | 1.16 | 1.01 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | - | 0.03 | Upgrade
|
Long-Term Debt Issued | - | 0.55 | 0.86 | 5.85 | 0.2 | 0.15 | Upgrade
|
Total Debt Issued | 0.55 | 0.55 | 0.86 | 5.85 | 0.2 | 0.18 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -0.03 | - | Upgrade
|
Long-Term Debt Repaid | - | -2.42 | -0.68 | -7.03 | - | -0.22 | Upgrade
|
Total Debt Repaid | -1.44 | -2.42 | -0.68 | -7.03 | -0.03 | -0.22 | Upgrade
|
Net Debt Issued (Repaid) | -0.89 | -1.87 | 0.19 | -1.18 | 0.17 | -0.04 | Upgrade
|
Common Dividends Paid | -2.7 | -2.7 | -2.7 | -1.8 | -1.75 | -1.76 | Upgrade
|
Other Financing Activities | 0.08 | 0.08 | -0.81 | 0.45 | -0.03 | -0.06 | Upgrade
|
Financing Cash Flow | -3.51 | -4.49 | -3.32 | -2.53 | -1.6 | -1.85 | Upgrade
|
Net Cash Flow | -3.37 | -3.12 | 0.25 | 0.92 | 1.44 | 1.89 | Upgrade
|
Free Cash Flow | -1.41 | 0.16 | 1.9 | 1.79 | 1.53 | 2.39 | Upgrade
|
Free Cash Flow Growth | - | -91.66% | 5.97% | 17.11% | -36.04% | 25.39% | Upgrade
|
Free Cash Flow Margin | -6.51% | 0.75% | 9.69% | 10.85% | 9.64% | 12.86% | Upgrade
|
Free Cash Flow Per Share | -0.09 | 0.01 | 0.13 | 0.12 | 0.10 | 0.16 | Upgrade
|
Cash Interest Paid | 0.35 | 0.35 | 0.61 | - | - | - | Upgrade
|
Cash Income Tax Paid | 0.14 | 0.13 | 0.17 | 0.11 | 0.12 | 0.14 | Upgrade
|
Levered Free Cash Flow | -0.82 | 0.89 | 0.59 | 1.01 | -0.18 | 2.16 | Upgrade
|
Unlevered Free Cash Flow | -0.63 | 1.1 | 0.98 | 1.32 | 0.14 | 2.46 | Upgrade
|
Change in Net Working Capital | 1.79 | -0.02 | -0.11 | 0.09 | 0.7 | -1.44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.