ASE:TJSF Cash Flow Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	8.01	7.58	6.17	4	3.93
Depreciation & Amortization	0.16	0.15	0.17	0.19	0.24
Other Amortization	0.01	0.02	0.02	0.03	0.03
Asset Writedown & Restructuring Costs	0.02	0	-	-	-
Provision for Credit Losses	1.94	0.85	0.81	2.47	0.42
Change in Other Net Operating Assets	-28.59	-28.88	-23.21	-18.89	-17.73
Other Operating Activities	7.48	6.38	5.21	2.52	0.27
Operating Cash Flow	-10.98	-14.01	-10.87	-9.73	-13
Capital Expenditures	-0.11	-0.14	-0.04	-0.03	-0.05
Sale of Property, Plant & Equipment	0.07	0.19	0	0.01	0.01
Sale (Purchase) of Intangibles	-0.02	-0	-0.02	-0.02	-0.01
Investment in Securities	-	-0.5	-	-	-
Other Investing Activities	0.15	0.13	0.42	0.66	0.72
Investing Cash Flow	0.1	-0.01	0.5	0.62	0.66
Short-Term Debt Issued	2.68	-	4.3	2.41	2.98
Long-Term Debt Issued	20.46	22.68	17.67	1.53	9.71
Total Debt Issued	23.13	22.68	21.97	3.94	12.69
Short-Term Debt Repaid	-	-2.22	-	-	-0.04
Long-Term Debt Repaid	-4.29	-0.12	-6.58	-0.1	-0.12
Total Debt Repaid	-4.29	-2.34	-6.58	-0.1	-0.17
Net Debt Issued (Repaid)	18.85	20.34	15.39	3.83	12.52
Common Dividends Paid	-0.01	-0	-0	-0.02	-
Other Financing Activities	-7.96	-6.45	-5.03	7.26	-
Financing Cash Flow	10.88	13.89	10.37	11.08	12.52
Net Cash Flow	-0.01	-0.13	-0	1.97	0.19
Free Cash Flow	-11.09	-14.15	-10.91	-9.76	-13.05
Free Cash Flow Margin	-75.26%	-101.71%	-94.47%	-120.38%	-170.19%
Free Cash Flow Per Share	-0.67	-0.86	-0.66	-0.59	-0.79
Cash Interest Paid	7.96	6.45	5.03	2.74	1.72
Cash Income Tax Paid	3.05	-0	2.33	1.95	1.47

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.