29Metals Limited (ASX:29M)
0.175
-0.003 (-1.71%)
Mar 19, 2025, 10:33 AM AEST
29Metals Balance Sheet
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
Cash & Equivalents | 252.35 | 161.86 | 171.96 | 197.47 | 107.22 | Upgrade
|
Short-Term Investments | 13.8 | 12.5 | 12.5 | 12.68 | - | Upgrade
|
Cash & Short-Term Investments | 266.15 | 174.36 | 184.46 | 210.15 | 107.22 | Upgrade
|
Cash Growth | 52.64% | -5.48% | -12.23% | 96.01% | - | Upgrade
|
Accounts Receivable | 7.02 | 18.49 | 46.2 | 36.18 | 16.08 | Upgrade
|
Other Receivables | 6.07 | 9.47 | 5.31 | 18.87 | 7.64 | Upgrade
|
Receivables | 13.09 | 27.96 | 51.51 | 55.05 | 23.72 | Upgrade
|
Inventory | 70.25 | 95.26 | 99.48 | 76.12 | 25.04 | Upgrade
|
Prepaid Expenses | 8.42 | 8.94 | 9.37 | 7.47 | 9.17 | Upgrade
|
Other Current Assets | 0.14 | 0.14 | 0.14 | 3.05 | 2.83 | Upgrade
|
Total Current Assets | 358.05 | 306.66 | 344.96 | 351.84 | 167.97 | Upgrade
|
Property, Plant & Equipment | 677.45 | 668.78 | 885.23 | 917.88 | 405.9 | Upgrade
|
Other Intangible Assets | 0.03 | 0.08 | 0.12 | 0.17 | - | Upgrade
|
Long-Term Deferred Tax Assets | - | - | 58.07 | 39.48 | - | Upgrade
|
Other Long-Term Assets | 2.54 | 5.69 | 4.59 | 5.81 | 6.1 | Upgrade
|
Total Assets | 1,038 | 981.21 | 1,293 | 1,315 | 579.97 | Upgrade
|
Accounts Payable | 31.88 | 14.89 | 60 | 28.14 | 8.37 | Upgrade
|
Accrued Expenses | 74.39 | 107.13 | 95.52 | 84.25 | 37.43 | Upgrade
|
Short-Term Debt | 68.04 | 64 | - | 0.65 | 0.49 | Upgrade
|
Current Portion of Long-Term Debt | 35.1 | 35.83 | 33.74 | 14.81 | 28.01 | Upgrade
|
Current Portion of Leases | 26.58 | 20.15 | 19.97 | 27.73 | 19.1 | Upgrade
|
Current Income Taxes Payable | - | - | - | - | 3.62 | Upgrade
|
Other Current Liabilities | 33.51 | 18.5 | 14.53 | 44.5 | 10.3 | Upgrade
|
Total Current Liabilities | 269.5 | 260.51 | 223.76 | 200.07 | 107.32 | Upgrade
|
Long-Term Debt | 158.99 | 117.38 | 164.62 | 186.16 | 191.76 | Upgrade
|
Long-Term Leases | 26.65 | 33.97 | 47.15 | 3.7 | 4.97 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | - | - | 41.56 | Upgrade
|
Other Long-Term Liabilities | 162.74 | 145.65 | 140.64 | 155.01 | 233.58 | Upgrade
|
Total Liabilities | 618.8 | 558.86 | 577.28 | 545.64 | 579.97 | Upgrade
|
Common Stock | 969.01 | 795.5 | 648.46 | 646.63 | - | Upgrade
|
Retained Earnings | -553.91 | -376.3 | 64.16 | 121.01 | - | Upgrade
|
Comprehensive Income & Other | 4.17 | 3.15 | 3.06 | 1.89 | - | Upgrade
|
Shareholders' Equity | 419.28 | 422.34 | 715.69 | 769.54 | - | Upgrade
|
Total Liabilities & Equity | 1,038 | 981.21 | 1,293 | 1,315 | 579.97 | Upgrade
|
Total Debt | 315.36 | 271.33 | 265.48 | 233.04 | 244.34 | Upgrade
|
Net Cash (Debt) | -49.21 | -96.97 | -81.01 | -22.89 | -137.12 | Upgrade
|
Net Cash Per Share | -0.07 | -0.18 | -0.17 | -0.09 | -0.29 | Upgrade
|
Filing Date Shares Outstanding | 1,369 | 701.32 | 481.36 | 480.46 | 480.1 | Upgrade
|
Total Common Shares Outstanding | 1,369 | 701.32 | 481.36 | 480.46 | 480.1 | Upgrade
|
Working Capital | 88.55 | 46.15 | 121.2 | 151.77 | 60.65 | Upgrade
|
Book Value Per Share | 0.31 | 0.60 | 1.49 | 1.60 | - | Upgrade
|
Tangible Book Value | 419.25 | 422.27 | 715.57 | 769.37 | - | Upgrade
|
Tangible Book Value Per Share | 0.31 | 0.60 | 1.49 | 1.60 | - | Upgrade
|
Land | 47.9 | 46.2 | 46.17 | 45.08 | 34.45 | Upgrade
|
Machinery | 356.12 | 314.37 | 297.04 | 249.97 | 143.46 | Upgrade
|
Construction In Progress | 59.18 | 35.53 | 21.42 | 35.29 | 40.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.