5E Advanced Materials, Inc. (ASX:5EA)

Accolade Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Other Revenue	-	-	-	-	-	0.14
Revenue	-	-	-	-	-	0.14
Revenue Growth (YoY)	-	-	-	-	-	72.82%
Cost of Revenue	10.31	6.63	9.99	12.9	5.97	-
Gross Profit	-10.31	-6.63	-9.99	-12.9	-5.97	0.14
Selling, General & Admin	18.93	24.01	25.37	54.68	11.64	2.01
Research & Development	-	0.05	0.26	0.13	-	-
Other Operating Expenses	-	-	-	-	-	0.24
Operating Expenses	38.89	29.23	25.81	54.93	11.67	3.15
Operating Income	-49.2	-35.86	-35.8	-67.83	-17.63	-3.02
Interest Expense	-8.31	-6.2	-6.85	-0.01	-0.01	-0.24
Interest & Investment Income	0.11	0.25	1.15	0	0.01	0.01
Currency Exchange Gain (Loss)	-	-	-	-	-1.67	-0.1
Other Non Operating Income (Expenses)	2.1	0.75	11.79	1.12	0.05	-0.23
EBT Excluding Unusual Items	-55.3	-41.06	-29.72	-66.71	-19.25	-3.58
Asset Writedown	-	-	-0.91	-	-	-
Other Unusual Items	17.33	-20.95	-	-	-	-
Pretax Income	-37.96	-62.01	-30.62	-66.71	-19.25	-3.58
Net Income	-37.96	-62.01	-30.62	-66.71	-19.25	-3.58
Net Income to Common	-37.96	-62.01	-30.62	-66.71	-19.25	-3.58
Shares Outstanding (Basic)	4	2	2	2	1	10
Shares Outstanding (Diluted)	4	2	2	2	1	10
Shares Change (YoY)	89.42%	19.80%	7.44%	19.41%	-84.61%	16.41%
EPS (Basic)	-9.65	-27.16	-16.07	-37.60	-12.96	-0.37
EPS (Diluted)	-9.65	-27.16	-16.07	-37.60	-12.96	-0.37
Free Cash Flow	-27.43	-34.06	-70.78	-40.02	-23.07	-5.68
Free Cash Flow Per Share	-6.97	-14.91	-37.13	-22.55	-15.53	-0.59
Gross Margin	-	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-	-2220.22%
Profit Margin	-	-	-	-	-	-2637.27%
Free Cash Flow Margin	-	-	-	-	-	-4179.82%
EBITDA	-29.16	-30.62	-35.58	-67.71	-17.6	-3
D&A For EBITDA	20.04	5.24	0.22	0.12	0.03	0.02
EBIT	-49.2	-35.86	-35.8	-67.83	-17.63	-3.02

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.