Acusensus Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	70.84	59.35	49.63	42.01	28.65	6.27
Revenue	70.84	59.35	49.63	42.01	28.65	6.27
Revenue Growth (YoY)	31.98%	19.60%	18.14%	46.61%	357.01%	176.18%
Cost of Revenue	41.48	32.78	27.05	23.57	16.17	2.84
Gross Profit	29.36	26.57	22.58	18.44	12.48	3.43
Selling, General & Admin	25.49	22.36	17.46	12.74	8.11	6.87
Other Operating Expenses	0.94	0.87	0.81	-0.07	-0.08	-0.48
Operating Expenses	35.92	30.47	24.57	17.36	11.22	7
Operating Income	-6.56	-3.9	-1.99	1.08	1.26	-3.58
Interest Expense	-0.33	-0.14	-0.09	-0.08	-0.04	-0.07
Interest & Investment Income	0.73	1.01	0.92	0.26	0	-
Other Non Operating Income (Expenses)	0.02	0.02	0.17	-0.68	-0.06	-
EBT Excluding Unusual Items	-6.14	-3.01	-1	0.58	1.16	-3.65
Asset Writedown	-0.15	-0.32	-0.43	-0.22	-	-
Pretax Income	-23.66	-3.33	-1	0.58	1.16	-3.65
Income Tax Expense	-0.73	-0.7	0.52	0.52	-0.26	-
Net Income	-22.93	-2.62	-1.52	0.06	1.43	-3.65
Net Income to Common	-22.93	-2.62	-1.52	0.06	1.43	-3.65
Net Income Growth	-	-	-	-96.14%	-	-
Shares Outstanding (Basic)	141	134	126	112	100	67
Shares Outstanding (Diluted)	141	134	126	120	106	67
Shares Change (YoY)	11.22%	5.90%	5.24%	12.95%	59.09%	-30.03%
EPS (Basic)	-0.16	-0.02	-0.01	0.00	0.01	-0.05
EPS (Diluted)	-0.17	-0.02	-0.01	0.00	0.01	-0.05
EPS Growth	-	-	-	-96.73%	-	-
Free Cash Flow	-13.57	-4.99	-1.99	0.28	-1.85	-3.85
Free Cash Flow Per Share	-0.10	-0.04	-0.02	0.00	-0.02	-0.06
Gross Margin	41.44%	44.76%	45.50%	43.90%	43.57%	54.64%
Operating Margin	-9.26%	-6.58%	-4.02%	2.58%	4.40%	-57.05%
Profit Margin	-32.36%	-4.42%	-3.07%	0.13%	4.98%	-58.20%
Free Cash Flow Margin	-19.15%	-8.41%	-4.02%	0.67%	-6.46%	-61.37%
EBITDA	-2.46	-0.37	1.8	3.86	3.07	-3.1
EBITDA Margin	-3.48%	-0.62%	3.62%	9.19%	10.73%	-49.49%
D&A For EBITDA	4.1	3.54	3.79	2.78	1.81	0.47
EBIT	-6.56	-3.9	-1.99	1.08	1.26	-3.58
EBIT Margin	-9.26%	-6.57%	-4.02%	2.58%	4.40%	-57.05%
Effective Tax Rate	-	-	-	90.44%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.