Adslot Limited (ASX:ADS)
Australia
· Delayed Price · Currency is AUD 0.0010
0.00 (0.00%)
Mar 10, 2025, 4:11 PM AEST
Adslot Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | -8.28 | -10.7 | -12.08 | -4.65 | -6.28 | -16.62 | Upgrade
|
| Depreciation & Amortization | 0.18 | 0.44 | 0.59 | 0.63 | 0.7 | 0.85 | Upgrade
|
| Other Amortization | 1.22 | 2.49 | 2.83 | 3.01 | 2.89 | 2.81 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.08 | 5.08 | 6.28 | 0 | 0 | 10 | Upgrade
|
| Stock-Based Compensation | 0.09 | 0.09 | 0.42 | 0.32 | 0.54 | 0.21 | Upgrade
|
| Provision & Write-off of Bad Debts | -0 | -0 | -0.02 | 0.03 | -0.02 | 0.02 | Upgrade
|
| Other Operating Activities | -2.41 | 0.45 | -0.33 | -2.56 | -0.61 | 2.7 | Upgrade
|
| Change in Accounts Receivable | 1.22 | 1.22 | -0.05 | 0.94 | 0.76 | -0.15 | Upgrade
|
| Change in Accounts Payable | 0.28 | 0.28 | 0.76 | -0.02 | 1.72 | -3.21 | Upgrade
|
| Operating Cash Flow | -2.62 | -0.66 | -1.6 | -2.29 | -0.29 | -3.38 | Upgrade
|
| Capital Expenditures | -0.01 | -0.01 | -0.01 | -0.1 | -0.01 | -0.01 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | - | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.29 | -2.7 | -3.19 | -3.41 | -3.11 | -4.56 | Upgrade
|
| Other Investing Activities | 0.64 | 0.7 | 0.91 | 1.88 | 1.34 | 0.28 | Upgrade
|
| Investing Cash Flow | -0.65 | -2 | -2.28 | -1.62 | -1.78 | -4.29 | Upgrade
|
| Short-Term Debt Issued | - | 0.4 | - | - | 0.16 | 0.17 | Upgrade
|
| Total Debt Issued | 0.4 | 0.4 | - | - | 0.16 | 0.17 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.18 | -0.14 | - | Upgrade
|
| Total Debt Repaid | -0.4 | - | - | -0.18 | -0.14 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 0.4 | - | -0.18 | 0.02 | 0.17 | Upgrade
|
| Issuance of Common Stock | 2.02 | 3.68 | 1.1 | 3.78 | 4 | 6.4 | Upgrade
|
| Repurchase of Common Stock | - | -0.21 | - | - | - | - | Upgrade
|
| Other Financing Activities | -0.37 | -0.92 | -0.58 | -0.78 | -1.05 | -1.01 | Upgrade
|
| Financing Cash Flow | 1.64 | 2.95 | 0.52 | 2.83 | 2.97 | 5.56 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | -0.01 | 0.29 | 0.21 | -0.24 | 0.11 | Upgrade
|
| Net Cash Flow | -1.62 | 0.27 | -3.08 | -0.88 | 0.67 | -2.01 | Upgrade
|
| Free Cash Flow | -2.62 | -0.67 | -1.61 | -2.39 | -0.3 | -3.39 | Upgrade
|
| Free Cash Flow Margin | -38.03% | -7.84% | -18.00% | -26.60% | -3.66% | -34.40% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | - | -0.00 | -0.00 | - | -0.00 | Upgrade
|
| Cash Interest Paid | 0.07 | 0.05 | 0.09 | 0.08 | 0.1 | 0.14 | Upgrade
|
| Cash Income Tax Paid | - | -0.98 | -1.23 | -2.8 | -1.72 | -0.47 | Upgrade
|
| Levered Free Cash Flow | -1.31 | -1.39 | -2.02 | -3.95 | -0.81 | -6.04 | Upgrade
|
| Unlevered Free Cash Flow | -1.27 | -1.35 | -1.97 | -3.9 | -0.75 | -5.95 | Upgrade
|
| Change in Net Working Capital | -1.46 | -1.48 | -0.8 | 0.53 | -2.19 | 2.07 | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.