Adrad Holdings Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	153.52	153.09	140.6	141.13	122.83	87.1
Other Revenue	0.15	0.13	0.33	0.66	1.31	1.19
Revenue	153.67	153.21	140.93	141.79	124.14	88.29
Revenue Growth (YoY)	7.65%	8.71%	-0.60%	14.22%	40.61%	-
Cost of Revenue	73.45	73.64	65.4	64.83	58.35	42.64
Gross Profit	80.23	79.57	75.53	76.96	65.79	45.64
Selling, General & Admin	45.32	44.42	41.26	39.65	34.4	22.89
Other Operating Expenses	16.99	17.01	15.98	18.47	12.53	7.12
Operating Expenses	69.78	68.63	64.56	65.18	52.61	32.52
Operating Income	10.45	10.95	10.97	11.78	13.18	13.12
Interest Expense	-1.22	-1.26	-1.47	-3.03	-5.08	-0.72
Interest & Investment Income	0.23	0.3	0.3	0.2	0.04	0
Currency Exchange Gain (Loss)	-0.25	-0.55	-0.09	-0.27	-0.6	1.31
Other Non Operating Income (Expenses)	-	-	-	1.04	-	-
EBT Excluding Unusual Items	9.2	9.44	9.72	9.71	7.54	13.72
Gain (Loss) on Sale of Assets	0.03	0.03	-	-	0.05	0
Asset Writedown	-1.06	-1.06	-0.18	-	-	-
Other Unusual Items	-	-	-	-0.25	-	-
Pretax Income	8.17	8.41	9.54	9.46	7.59	13.72
Income Tax Expense	2.25	2.19	3.1	3.86	3.2	3.65
Earnings From Continuing Operations	5.92	6.22	6.44	5.61	4.4	10.07
Earnings From Discontinued Operations	-0.49	-0.57	-0.47	-	2.66	3.65
Net Income to Company	5.43	5.65	5.97	5.61	7.06	13.72
Minority Interest in Earnings	-	-	-	-	-0.29	-0.86
Net Income	5.43	5.65	5.97	5.61	6.77	12.86
Net Income to Common	5.43	5.65	5.97	5.61	6.77	12.86
Net Income Growth	-7.25%	-5.34%	6.56%	-17.23%	-47.35%	-
Shares Outstanding (Basic)	81	81	81	66	2	-
Shares Outstanding (Diluted)	81	81	81	66	2	-
Shares Change (YoY)	0.00%	0.21%	22.07%	2572.57%	-	-
EPS (Basic)	0.07	0.07	0.07	0.08	2.72	-
EPS (Diluted)	0.07	0.07	0.07	0.08	2.72	-
EPS Growth	-7.31%	-5.60%	-12.66%	-96.91%	-	-
Free Cash Flow	5.8	9.78	9.27	1.54	3.88	8.52
Free Cash Flow Per Share	0.07	0.12	0.11	0.02	1.56	-
Dividend Per Share	0.035	0.035	0.029	0.023	-	-
Dividend Growth	18.66%	18.37%	26.18%	-	-	-
Gross Margin	52.21%	51.94%	53.60%	54.27%	53.00%	51.70%
Operating Margin	6.80%	7.14%	7.79%	8.31%	10.62%	14.87%
Profit Margin	3.53%	3.69%	4.24%	3.95%	5.46%	14.57%
Free Cash Flow Margin	3.77%	6.38%	6.58%	1.09%	3.13%	9.65%
EBITDA	13.01	13.36	13.11	14.08	14.93	15.49
EBITDA Margin	8.47%	8.72%	9.30%	9.93%	12.02%	17.54%
D&A For EBITDA	2.56	2.41	2.13	2.3	1.75	2.36
EBIT	10.45	10.95	10.97	11.78	13.18	13.12
EBIT Margin	6.80%	7.14%	7.79%	8.31%	10.62%	14.87%
Effective Tax Rate	27.55%	25.99%	32.45%	40.76%	42.11%	26.58%
Advertising Expenses	-	0.44	0.41	0.36	0.4	0.2

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.