Advanced Innergy Holdings Income Statement

Financials in millions AUD. Fiscal year is October - September.

Millions AUD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Revenue	262.83	198.88	115.41
Revenue Growth (YoY)	32.16%	72.31%	-
Cost of Revenue	179.65	136.15	78.2
Gross Profit	83.18	62.72	37.22
Selling, General & Admin	43.25	34.9	18.47
Other Operating Expenses	3.1	2.4	1.17
Operating Expenses	59.09	48.8	25.64
Operating Income	24.09	13.93	11.57
Interest Expense	-5.69	-8.48	-6.3
Currency Exchange Gain (Loss)	0.27	0.84	-0.38
Other Non Operating Income (Expenses)	0.79	0.09	0.06
EBT Excluding Unusual Items	19.45	6.38	4.95
Asset Writedown	-	-9.1	-
Other Unusual Items	-6.68	21.61	-2.75
Pretax Income	12.78	18.89	2.2
Income Tax Expense	5.14	1.18	1.18
Net Income	7.64	17.71	1.02
Net Income to Common	7.64	17.71	1.02
Net Income Growth	-56.89%	1631.57%	-
Shares Outstanding (Basic)	422	-	-
Shares Outstanding (Diluted)	422	-	-
EPS (Basic)	0.02	-	-
EPS (Diluted)	0.02	-	-
Free Cash Flow	13.03	25.98	3.68
Free Cash Flow Per Share	0.03	-	-
Gross Margin	31.65%	31.54%	32.25%
Operating Margin	9.16%	7.00%	10.03%
Profit Margin	2.91%	8.91%	0.89%
Free Cash Flow Margin	4.96%	13.06%	3.19%
EBITDA	36.84	25.43	17.59
EBITDA Margin	14.02%	12.78%	15.24%
D&A For EBITDA	12.75	11.5	6.01
EBIT	24.09	13.93	11.57
EBIT Margin	9.16%	7.00%	10.03%
Effective Tax Rate	40.22%	6.23%	53.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.