Abacus Storage King (ASX:ASK)
1.492
-0.013 (-0.86%)
Feb 26, 2026, 2:16 PM AEST
Abacus Storage King Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Rental Revenue | 228.71 | 225.36 | 199.45 | 176.46 | 147.73 | 95.82 |
Other Revenue | 21.91 | 21.47 | 21.03 | 21.58 | 20.08 | 17.66 |
| 250.62 | 246.83 | 220.48 | 198.04 | 167.8 | 113.49 | |
Revenue Growth (YoY | 8.51% | 11.95% | 11.33% | 18.02% | 47.86% | 37.84% |
Property Expenses | 53.5 | 50.97 | 41.9 | 39.61 | 33.79 | 28.53 |
Selling, General & Administrative | 71.94 | 68.34 | 61.25 | 45.51 | 37.35 | 20.93 |
Depreciation & Amortization | 5.63 | 5.24 | 4.67 | 3.41 | 4.46 | 2.34 |
Total Operating Expenses | 131.07 | 124.55 | 107.81 | 88.53 | 75.6 | 51.8 |
Operating Income | 119.55 | 122.28 | 112.67 | 109.51 | 92.21 | 61.68 |
Interest Expense | -30.34 | -35.82 | -31.18 | -3.14 | -4.63 | -6.21 |
Interest & Investment Income | 0.62 | 0.8 | 7.63 | 3.69 | 2.06 | 0.79 |
Currency Exchange Gain (Loss) | -5.42 | -4.65 | -0.05 | - | - | - |
Other Non-Operating Income | -15.2 | -22 | -13.75 | -5.21 | - | - |
EBT Excluding Unusual Items | 69.21 | 60.62 | 75.32 | 104.86 | 89.64 | 56.27 |
Gain (Loss) on Sale of Investments | 8.87 | 3.94 | -3.53 | - | - | 5.74 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.03 | -0.04 | 0.01 | - |
Asset Writedown | 220.1 | 230.66 | 61.53 | -74.81 | -28.91 | -23.52 |
Pretax Income | 296.66 | 293.71 | 128.51 | 30.02 | 60.74 | 38.48 |
Income Tax Expense | 4.34 | 4.66 | -9.68 | 9.33 | 18.67 | 9.58 |
Net Income | 292.32 | 289.05 | 138.18 | 20.68 | 42.07 | 28.9 |
Net Income to Common | 292.32 | 289.05 | 138.18 | 20.68 | 42.07 | 28.9 |
Net Income Growth | 42.18% | 109.18% | 568.16% | -50.84% | 45.56% | 150.43% |
Basic Shares Outstanding | 1,314 | 1,314 | 1,276 | 893 | 846 | 741 |
Diluted Shares Outstanding | 1,314 | 1,314 | 1,276 | 893 | 846 | 741 |
Shares Change (YoY) | - | 2.97% | 42.84% | 5.58% | 14.19% | 15.26% |
EPS (Basic) | 0.22 | 0.22 | 0.11 | 0.02 | 0.05 | 0.04 |
EPS (Diluted) | 0.22 | 0.22 | 0.11 | 0.02 | 0.05 | 0.04 |
EPS Growth | 42.18% | 103.14% | 367.78% | -53.44% | 27.48% | 117.28% |
Dividend Per Share | 0.062 | 0.062 | 0.060 | - | - | - |
Dividend Growth | 1.64% | 3.33% | - | - | - | - |
Operating Margin | 47.70% | 49.54% | 51.10% | 55.30% | 54.95% | 54.35% |
Profit Margin | 116.64% | 117.10% | 62.67% | 10.44% | 25.07% | 25.47% |
EBITDA | 124.16 | 126.67 | 116.56 | 112.61 | 96.55 | 63.81 |
EBITDA Margin | 49.54% | 51.32% | 52.87% | 56.86% | 57.54% | 56.22% |
D&A For Ebitda | 4.61 | 4.39 | 3.9 | 3.1 | 4.34 | 2.12 |
EBIT | 119.55 | 122.28 | 112.67 | 109.51 | 92.21 | 61.68 |
EBIT Margin | 47.70% | 49.54% | 51.10% | 55.30% | 54.95% | 54.35% |
Funds From Operations (FFO) | 82.69 | 84.99 | 81.14 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 84.99 | 81.14 | - | - | - |
FFO Payout Ratio | 102.73% | 98.50% | 116.01% | - | - | - |
Effective Tax Rate | 1.46% | 1.59% | - | 31.10% | 30.73% | 24.89% |
Revenue as Reported | - | - | - | 202.96 | 169.87 | 120.45 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.