Australis Oil & Gas Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	26	20	12	20	44	59
Market Cap Growth	104.69%	72.45%	-43.15%	-54.10%	-25.02%	0.44%
Enterprise Value	5	23	17	30	53	72
Last Close Price	0.02	0.01	0.01	0.02	0.04	0.05
PE Ratio	-	-	-	-	15.36	-
Forward PE	-	-	-	-	9.79	7.76
PS Ratio	1.31	1.00	0.39	0.71	1.13	1.99
PB Ratio	0.81	0.61	0.16	0.26	0.46	0.70
P/TBV Ratio	0.81	0.61	0.16	0.26	0.46	0.70
P/FCF Ratio	7.43	5.63	2.60	16.25	7.52	30.17
P/OCF Ratio	7.07	5.36	2.54	4.98	4.54	13.70
EV/Sales Ratio	0.26	1.15	0.58	1.05	1.34	2.42
EV/EBITDA Ratio	5.65	29.66	5.40	25.72	6.56	25.67
EV/EBIT Ratio	-	-	-	-	13.88	-
EV/FCF Ratio	1.50	6.52	3.86	24.04	8.93	36.74
Debt / Equity Ratio	0.01	0.01	0.19	0.15	0.19	0.28
Debt / EBITDA Ratio	0.28	0.28	4.03	8.49	2.17	7.59
Debt / FCF Ratio	0.07	0.07	3.08	9.53	3.05	12.06
Net Debt / Equity Ratio	-0.64	-0.64	0.05	0.08	0.07	0.13
Net Debt / EBITDA Ratio	-26.97	-26.97	1.15	5.50	0.80	3.90
Net Debt / FCF Ratio	-5.93	-5.93	0.82	5.14	1.09	5.59
Asset Turnover	0.29	0.29	0.27	0.24	0.30	0.24
Inventory Turnover	23.86	23.86	17.33	17.73	18.91	20.82
Quick Ratio	2.33	2.33	0.77	0.55	0.82	0.96
Current Ratio	2.38	2.38	0.84	0.64	0.90	1.02
Return on Equity (ROE)	-73.82%	-73.82%	-16.71%	-25.69%	3.08%	-4.00%
Return on Assets (ROA)	-32.66%	-32.66%	-7.29%	-11.15%	1.78%	-0.59%
Return on Capital Employed (ROCE)	-109.70%	-109.70%	-15.00%	-23.90%	3.40%	-1.10%
Earnings Yield	-141.76%	-186.96%	-115.21%	-110.10%	6.51%	-5.58%
FCF Yield	13.46%	17.75%	38.43%	6.15%	13.29%	3.31%
Buyback Yield / Dilution	-2.45%	-2.45%	-1.55%	7.82%	-17.26%	-18.52%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.