The Agency Group Australia Limited (ASX:AU1)
Australia flag Australia · Delayed Price · Currency is AUD
0.0250
0.00 (0.00%)
Jul 15, 2025, 3:31 PM AEST

ASX:AU1 Statistics

Total Valuation

ASX:AU1 has a market cap or net worth of AUD 10.99 million. The enterprise value is 26.88 million.

Market Cap10.99M
Enterprise Value 26.88M

Important Dates

The next estimated earnings date is Friday, August 22, 2025.

Earnings Date Aug 22, 2025
Ex-Dividend Date n/a

Share Statistics

ASX:AU1 has 439.58 million shares outstanding. The number of shares has increased by 0.73% in one year.

Current Share Class 439.58M
Shares Outstanding 439.58M
Shares Change (YoY) +0.73%
Shares Change (QoQ) +1.12%
Owned by Insiders (%) 46.17%
Owned by Institutions (%) 6.38%
Float 124.20M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.12
PB Ratio 1.97
P/TBV Ratio n/a
P/FCF Ratio 5.88
P/OCF Ratio 5.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 23.71, with an EV/FCF ratio of 14.38.

EV / Earnings -6.61
EV / Sales 0.29
EV / EBITDA 23.71
EV / EBIT n/a
EV / FCF 14.38

Financial Position

The company has a current ratio of 0.54, with a Debt / Equity ratio of 3.73.

Current Ratio 0.54
Quick Ratio 0.50
Debt / Equity 3.73
Debt / EBITDA 19.01
Debt / FCF 11.14
Interest Coverage -3.46

Financial Efficiency

Return on equity (ROE) is -53.43% and return on invested capital (ROIC) is -12.25%.

Return on Equity (ROE) -53.43%
Return on Assets (ROA) -6.63%
Return on Invested Capital (ROIC) -12.25%
Return on Capital Employed (ROCE) -40.89%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.88
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) 0.97
52-Week Price Change n/a
50-Day Moving Average 0.02
200-Day Moving Average 0.02
Relative Strength Index (RSI) 67.92
Average Volume (20 Days) 245,082

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ASX:AU1 had revenue of AUD 92.39 million and -4.07 million in losses. Loss per share was -0.01.

Revenue92.39M
Gross Profit 30.17M
Operating Income -5.21M
Pretax Income -4.07M
Net Income -4.07M
EBITDA 1.10M
EBIT -5.21M
Loss Per Share -0.01
Full Income Statement

Balance Sheet

The company has 4.94 million in cash and 20.84 million in debt, giving a net cash position of -15.90 million or -0.04 per share.

Cash & Cash Equivalents 4.94M
Total Debt 20.84M
Net Cash -15.90M
Net Cash Per Share -0.04
Equity (Book Value) 5.59M
Book Value Per Share 0.01
Working Capital -16.87M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.11 million and capital expenditures -242,000, giving a free cash flow of 1.87 million.

Operating Cash Flow 2.11M
Capital Expenditures -242,000
Free Cash Flow 1.87M
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 32.66%, with operating and profit margins of -5.64% and -4.40%.

Gross Margin 32.66%
Operating Margin -5.64%
Pretax Margin -4.40%
Profit Margin -4.40%
EBITDA Margin 1.19%
EBIT Margin -5.64%
FCF Margin 2.02%

Dividends & Yields

ASX:AU1 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.73%
Shareholder Yield n/a
Earnings Yield -37.01%
FCF Yield 17.02%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 17, 2018. It was a forward split with a ratio of 1.6.

Last Split Date Dec 17, 2018
Split Type Forward
Split Ratio 1.6

Scores

ASX:AU1 has an Altman Z-Score of 0.17 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.17
Piotroski F-Score 4