Aurumin Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2019 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2019 - 2020
Other Revenue	0.69	0.42	0.11	-	-	Upgrade
Revenue	0.69	0.42	0.11	-	-	Upgrade
Revenue Growth (YoY)	62.42%	291.93%	-	-	-	Upgrade
Gross Profit	0.69	0.42	0.11	-	-	Upgrade
Selling, General & Admin	2.01	1.34	1.66	1.8	0.86	Upgrade
Other Operating Expenses	-	-	-	-0.03	-	Upgrade
Operating Expenses	4.97	5.32	4.65	6.51	4.83	Upgrade
Operating Income	-4.28	-4.9	-4.55	-6.51	-4.83	Upgrade
Interest Expense	-	-1.21	-1.55	-0.18	-0	Upgrade
Other Non Operating Income (Expenses)	-0.07	-0	-0.06	-	-0.22	Upgrade
EBT Excluding Unusual Items	-4.35	-6.11	-6.15	-6.68	-5.06	Upgrade
Gain (Loss) on Sale of Assets	-	3.03	-	-	-	Upgrade
Pretax Income	-4.35	-3.08	-6.15	-6.68	-5.06	Upgrade
Net Income	-4.35	-3.08	-6.15	-6.68	-5.06	Upgrade
Net Income to Common	-4.35	-3.08	-6.15	-6.68	-5.06	Upgrade
Shares Outstanding (Basic)	478	356	178	121	70	Upgrade
Shares Outstanding (Diluted)	478	356	178	121	70	Upgrade
Shares Change (YoY)	34.16%	100.48%	47.21%	72.62%	222.02%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.03	-0.06	-0.07	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.03	-0.06	-0.07	Upgrade
Free Cash Flow	-3.4	-4.12	-4.97	-4.75	-4.32	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.03	-0.04	-0.06	Upgrade
Gross Margin	100.00%	100.00%	100.00%	-	-	Upgrade
Operating Margin	-621.88%	-1155.47%	-4202.91%	-	-	Upgrade
Profit Margin	-631.91%	-726.72%	-5690.95%	-	-	Upgrade
Free Cash Flow Margin	-494.03%	-971.15%	-4599.36%	-	-	Upgrade
EBITDA	-4.27	-4.17	-4.5	-6.49	-4.82	Upgrade
D&A For EBITDA	0.01	0.73	0.04	0.02	0.01	Upgrade
EBIT	-4.28	-4.9	-4.55	-6.51	-4.83	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.