Adveritas Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	9.48	4.29	6.34	5.05	3.23
Short-Term Investments	0.1	0.04	0.05	0.04	0.04
Cash & Short-Term Investments	9.58	4.33	6.39	5.09	3.27
Cash Growth	121.30%	-32.25%	25.48%	55.74%	-61.03%
Accounts Receivable	0.57	1.35	0.42	0.35	0.22
Other Receivables	0.06	0.06	0.04	0.12	0.08
Receivables	0.64	1.41	0.46	0.47	0.31
Prepaid Expenses	0.09	0.13	0.44	0.24	0.19
Other Current Assets	-	0.88	1.3	-	-
Total Current Assets	10.31	6.75	8.58	5.8	3.77
Property, Plant & Equipment	0.12	0.23	0.4	0.5	0.55
Other Long-Term Assets	-	-	-	0.83	-
Total Assets	10.44	6.99	8.98	7.13	4.32
Accounts Payable	0.61	0.42	0.59	0.43	0.85
Accrued Expenses	1.25	0.88	1.36	1.34	0.9
Short-Term Debt	-	4.26	3.72	-	-
Current Portion of Leases	0.16	0.15	0.13	0.12	0.1
Current Income Taxes Payable	0.03	0	0	-	0.01
Current Unearned Revenue	3.92	2.13	0.07	-	-
Other Current Liabilities	0.01	0.04	0.07	0.18	0.12
Total Current Liabilities	5.98	7.88	5.93	2.07	1.98
Long-Term Debt	-	-	-	2.96	-
Long-Term Leases	-	0.14	0.26	0.37	0.47
Pension & Post-Retirement Benefits	0.07	0.09	0.06	0.07	-
Other Long-Term Liabilities	-	-	-	-	0.06
Total Liabilities	6.05	8.11	6.25	5.47	2.52
Common Stock	84	72.17	64.66	52.17	43.24
Retained Earnings	-85.25	-78.16	-66.57	-55.65	-46.57
Comprehensive Income & Other	5.63	4.88	4.64	5.14	5.13
Shareholders' Equity	4.38	-1.12	2.73	1.66	1.8
Total Liabilities & Equity	10.44	6.99	8.98	7.13	4.32
Total Debt	0.16	4.54	4.11	3.44	0.57
Net Cash (Debt)	9.42	-0.21	2.28	1.65	2.7
Net Cash Growth	-	-	38.10%	-38.87%	-65.16%
Net Cash Per Share	0.01	-0.00	0.00	0.00	0.01
Filing Date Shares Outstanding	922.01	788.71	647.43	445.11	358.92
Total Common Shares Outstanding	922.01	788.71	647.43	445.11	358.92
Working Capital	4.33	-1.13	2.65	3.73	1.78
Book Value Per Share	0.00	-0.00	0.00	0.00	0.01
Tangible Book Value	4.38	-1.12	2.73	1.66	1.8
Tangible Book Value Per Share	0.00	-0.00	0.00	0.00	0.01
Machinery	0.42	0.32	0.37	0.33	0.25
Leasehold Improvements	0.08	0.08	0.08	0.08	0.08

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.