AVADA Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	193.5	183.1	204.54	177	72.93	-
Other Revenue	1.11	-	0.37	0.3	-	-
Revenue	194.6	183.1	204.9	177.3	72.93	-
Revenue Growth (YoY)	0.24%	-10.64%	15.57%	143.10%	-	-
Cost of Revenue	173.89	164.08	176.83	153.97	64.58	0.17
Gross Profit	20.72	19.02	28.07	23.33	8.35	-0.17
Selling, General & Admin	2.5	3.13	5.29	3.96	5.18	0.24
Other Operating Expenses	6.93	4.96	5.41	4.87	2.58	-
Operating Expenses	20.92	19	22.02	19.19	12.46	0.24
Operating Income	-0.21	0.02	6.06	4.14	-4.11	-0.42
Interest Expense	-2.74	-2.92	-3.08	-1.93	-0.2	-
Other Non Operating Income (Expenses)	-0.8	-0.52	-0.75	-0.68	-0.11	-
EBT Excluding Unusual Items	-3.74	-3.43	2.23	1.53	-4.42	-0.42
Merger & Restructuring Charges	-0.1	-0.1	-2.69	-2.17	-3.65	-
Impairment of Goodwill	-9.74	-9.74	-	-0.96	-14.35	-
Gain (Loss) on Sale of Assets	0.05	0.05	0.01	-0.13	-	-
Asset Writedown	-10.31	-5.03	-3.63	-2.23	-0.6	-
Other Unusual Items	0.48	0.48	4.6	-1.96	9.07	-
Pretax Income	-23.35	-17.76	0.51	-5.93	-13.96	-0.42
Income Tax Expense	-0.87	-2.19	-1	-0.3	-1.43	-
Net Income	-22.48	-15.56	1.51	-5.63	-12.54	-0.42
Net Income to Common	-22.48	-15.56	1.51	-5.63	-12.54	-0.42
Shares Outstanding (Basic)	85	85	83	73	49	20
Shares Outstanding (Diluted)	85	85	83	73	49	20
Shares Change (YoY)	0.27%	2.58%	13.01%	51.02%	144.03%	-
EPS (Basic)	-0.26	-0.18	0.02	-0.08	-0.26	-0.02
EPS (Diluted)	-0.27	-0.19	0.02	-0.08	-0.26	-0.02
Free Cash Flow	1.96	7.63	3.03	3.42	-2.59	-0.17
Free Cash Flow Per Share	0.02	0.09	0.04	0.05	-0.05	-0.01
Gross Margin	10.64%	10.39%	13.70%	13.16%	11.45%	-
Operating Margin	-0.11%	0.01%	2.96%	2.33%	-5.63%	-
Profit Margin	-11.55%	-8.50%	0.74%	-3.17%	-17.19%	-
Free Cash Flow Margin	1.01%	4.17%	1.48%	1.93%	-3.55%	-
EBITDA	9.54	9.18	15.86	13.23	0.02	-
EBITDA Margin	4.90%	5.01%	7.74%	7.46%	0.03%	-
D&A For EBITDA	9.74	9.16	9.81	9.1	4.13	-
EBIT	-0.21	0.02	6.06	4.14	-4.11	-0.42
EBIT Margin	-0.11%	0.01%	2.96%	2.33%	-5.63%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.