Accent Group Limited (ASX:AX1)
Australia · Delayed Price · Currency is AUD 1.420
+0.030 (2.16%)
Aug 29, 2025, 4:16 PM AEST
Accent Group Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jun '22 Jun 26, 2022 | Jun '21 Jun 27, 2021 | 2016 - 2020 |
Net Income | 57.66 | 59.53 | 88.65 | 31.46 | 76.92 | Upgrade |
Depreciation & Amortization | 178.86 | 163.25 | 154.89 | 139.57 | 112.31 | Upgrade |
Other Amortization | 6.37 | 5.91 | 4.55 | 3.97 | 2.72 | Upgrade |
Asset Writedown & Restructuring Costs | -6.6 | 14.13 | - | 7.75 | 2.08 | Upgrade |
Stock-Based Compensation | -2.63 | -2.53 | 3.14 | 5.07 | 7.31 | Upgrade |
Other Operating Activities | -3.51 | -0.04 | -4.13 | -3.78 | 4.12 | Upgrade |
Change in Accounts Receivable | 3.13 | 0.33 | 15.46 | -11.35 | -0.08 | Upgrade |
Change in Inventory | -35.97 | -24.74 | 3.56 | -23.98 | -71.87 | Upgrade |
Change in Accounts Payable | 50.02 | 35.37 | -20.49 | -7.3 | 46.11 | Upgrade |
Operating Cash Flow | 247.12 | 246.05 | 256.59 | 140.35 | 159.41 | Upgrade |
Operating Cash Flow Growth | 0.43% | -4.11% | 82.83% | -11.96% | -10.79% | Upgrade |
Capital Expenditures | -31.62 | -24.84 | -26.22 | -38.81 | -26.24 | Upgrade |
Cash Acquisitions | -32.6 | -2.21 | -6.1 | -2.7 | -13 | Upgrade |
Divestitures | 2.22 | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -11.35 | -6.98 | -8.14 | -7.09 | -5.43 | Upgrade |
Investing Cash Flow | -73.35 | -34.03 | -40.46 | -48.6 | -44.67 | Upgrade |
Long-Term Debt Issued | - | 1 | - | 129.88 | 85 | Upgrade |
Long-Term Debt Repaid | -164.83 | -135.44 | -147.45 | -174.08 | -156.81 | Upgrade |
Total Debt Repaid | -164.83 | -135.44 | -147.45 | -174.08 | -156.81 | Upgrade |
Net Debt Issued (Repaid) | -164.83 | -134.44 | -147.45 | -44.21 | -71.81 | Upgrade |
Issuance of Common Stock | 60.45 | - | - | 0.31 | 1.02 | Upgrade |
Common Dividends Paid | -56.6 | -78.83 | -87.97 | -31.16 | -65.02 | Upgrade |
Other Financing Activities | - | -0.44 | - | -0.98 | - | Upgrade |
Financing Cash Flow | -160.98 | -213.71 | -235.42 | -76.04 | -135.81 | Upgrade |
Foreign Exchange Rate Adjustments | -1.28 | 0.02 | -0.72 | -0.06 | 0.24 | Upgrade |
Net Cash Flow | 11.51 | -1.67 | -20.01 | 15.65 | -20.83 | Upgrade |
Free Cash Flow | 215.5 | 221.21 | 230.37 | 101.54 | 133.17 | Upgrade |
Free Cash Flow Growth | -2.58% | -3.98% | 126.88% | -23.75% | -16.49% | Upgrade |
Free Cash Flow Margin | 14.60% | 15.21% | 16.21% | 8.99% | 13.41% | Upgrade |
Free Cash Flow Per Share | 0.38 | 0.39 | 0.41 | 0.18 | 0.24 | Upgrade |
Cash Interest Paid | 28.76 | 26.63 | 19.52 | 15.14 | 13.43 | Upgrade |
Cash Income Tax Paid | 24.35 | 30.07 | 20 | 19.42 | 53.23 | Upgrade |
Levered Free Cash Flow | 195.78 | 204.58 | 211.24 | 53.9 | 97.17 | Upgrade |
Unlevered Free Cash Flow | 214.53 | 221.98 | 224.11 | 64.19 | 106.48 | Upgrade |
Change in Working Capital | 16.97 | 5.8 | 9.49 | -43.69 | -46.05 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.