Brisbane Broncos Limited (ASX:BBL)

Brisbane Broncos Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	60.58	54.86	43.48	35.62	19.13
Other Revenue	-	-	-	0.1	0.14
Revenue	60.58	54.86	43.48	35.72	19.28
Revenue Growth (YoY)	10.42%	26.18%	21.73%	85.29%	-49.40%
Cost of Revenue	47.97	43.37	35.88	30.93	23.08
Gross Profit	12.61	11.5	7.6	4.79	-3.8
Selling, General & Admin	25.2	23.53	19.21	15.78	12.3
Other Operating Expenses	-19.64	-19.4	-16.04	-15.25	-15.5
Operating Expenses	5.57	4.14	3.18	0.53	-3.2
Operating Income	7.04	7.36	4.43	4.26	-0.6
Interest & Investment Income	1.34	0.95	0.32	-	0.13
Pretax Income	8.39	8.31	4.75	4.26	-0.47
Income Tax Expense	2.67	2.67	1.52	1.36	-0.09
Net Income	5.72	5.63	3.23	2.9	-0.38
Net Income to Common	5.72	5.63	3.23	2.9	-0.38
Net Income Growth	1.56%	74.18%	11.60%	-	-
Shares Outstanding (Basic)	98	98	98	98	98
Shares Outstanding (Diluted)	98	98	98	98	98
EPS (Basic)	0.06	0.06	0.03	0.03	-0.00
EPS (Diluted)	0.06	0.06	0.03	0.03	-0.00
EPS Growth	1.75%	72.84%	11.60%	-	-
Free Cash Flow	5.31	4.46	2.41	2.86	2.13
Free Cash Flow Per Share	0.05	0.04	0.03	0.03	0.02
Dividend Per Share	0.020	0.015	0.015	0.010	0.005
Dividend Growth	33.33%	-	50.00%	100.00%	-50.00%
Gross Margin	20.81%	20.96%	17.49%	13.40%	-19.71%
Operating Margin	11.63%	13.41%	10.18%	11.92%	-3.10%
Profit Margin	9.44%	10.27%	7.44%	8.11%	-1.95%
Free Cash Flow Margin	8.77%	8.13%	5.53%	8.01%	11.06%
EBITDA	8.35	8.66	5.7	5.52	0.69
EBITDA Margin	13.79%	15.78%	13.11%	15.44%	3.60%
D&A For EBITDA	1.31	1.3	1.27	1.26	1.29
EBIT	7.04	7.36	4.43	4.26	-0.6
EBIT Margin	11.63%	13.41%	10.18%	11.92%	-3.10%
Effective Tax Rate	31.82%	32.19%	31.91%	31.95%	-
Revenue as Reported	81.57	75.21	59.84	50.97	34.91

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.