Baby Bunting Group Limited (ASX:BBN)

Baby Bunting Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 29, 2025	Jun 30, 2024	Jul 2, 2023	Jun 26, 2022	Jun 27, 2021
Revenue	521.94	498.39	521.01	507.27	468.38
Revenue Growth (YoY)	4.72%	-4.34%	2.71%	8.30%	15.60%
Cost of Revenue	312.27	314.73	326.41	311.51	294.71
Gross Profit	209.66	183.65	194.6	195.76	173.67
Selling, General & Admin	187.01	170.64	167.28	160.47	147.93
Operating Expenses	187.01	170.64	167.28	160.47	147.93
Operating Income	22.65	13.02	27.32	35.29	25.74
Interest Expense	-8.73	-9.14	-8.49	-6.99	-5.65
Currency Exchange Gain (Loss)	-	-	-	-	0.07
EBT Excluding Unusual Items	13.92	3.88	18.84	28.3	20.15
Merger & Restructuring Charges	-0.41	-1.44	-	-	-
Gain (Loss) on Sale of Assets	0.8	-	-	-	-
Other Unusual Items	-	0.4	-	-	2.4
Pretax Income	14.31	2.84	18.84	28.3	22.55
Income Tax Expense	4.78	1.15	6.4	8.78	5.51
Net Income	9.54	1.7	12.44	19.52	17.04
Net Income to Common	9.54	1.7	12.44	19.52	17.04
Net Income Growth	462.32%	-86.37%	-36.27%	14.57%	70.63%
Shares Outstanding (Basic)	135	134	134	131	129
Shares Outstanding (Diluted)	142	139	138	136	135
Shares Change (YoY)	2.18%	0.39%	1.68%	0.93%	-0.75%
EPS (Basic)	0.07	0.01	0.09	0.15	0.13
EPS (Diluted)	0.07	0.01	0.07	0.14	0.13
EPS Growth	458.32%	-83.10%	-50.35%	13.49%	72.60%
Free Cash Flow	43.39	34.37	37.25	43.62	24.85
Free Cash Flow Per Share	0.31	0.25	0.27	0.32	0.18
Dividend Per Share	-	0.018	0.075	0.156	0.141
Dividend Growth	-	-76.00%	-51.92%	10.64%	34.29%
Gross Margin	40.17%	36.85%	37.35%	38.59%	37.08%
Operating Margin	4.34%	2.61%	5.24%	6.96%	5.50%
Profit Margin	1.83%	0.34%	2.39%	3.85%	3.64%
Free Cash Flow Margin	8.31%	6.90%	7.15%	8.60%	5.31%
EBITDA	29.16	19.39	33.75	40.95	31.68
EBITDA Margin	5.59%	3.89%	6.48%	8.07%	6.76%
D&A For EBITDA	6.51	6.37	6.43	5.66	5.95
EBIT	22.65	13.02	27.32	35.29	25.74
EBIT Margin	4.34%	2.61%	5.24%	6.96%	5.50%
Effective Tax Rate	33.36%	40.32%	33.95%	31.03%	24.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.