Black Dragon Gold Corp. (ASX:BDG)

Black Dragon Gold Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.11	1.44	0.46	1.78	2.01	2.1
Cash & Short-Term Investments	1.11	1.44	0.46	1.78	2.01	2.1
Cash Growth	71.42%	211.15%	-73.87%	-11.77%	-3.98%	19.06%
Other Receivables	0.08	0.06	0.07	0.2	0.11	0.05
Receivables	0.08	0.06	0.07	0.2	0.11	0.05
Total Current Assets	1.19	1.51	0.54	1.97	2.12	2.15
Other Long-Term Assets	0	0	0	-	0	0
Total Assets	1.2	1.51	0.54	1.97	2.12	2.15
Accounts Payable	0.12	0.12	0.05	0.06	0.14	0.06
Accrued Expenses	0.03	0.02	0.08	0.1	0.26	0.27
Other Current Liabilities	3.74	3.74	-	0.15	-	0
Total Current Liabilities	3.89	3.88	0.12	0.31	0.4	0.34
Total Liabilities	3.89	3.88	0.12	0.31	0.4	0.34
Common Stock	31.79	28.09	27.29	27.29	26.3	24.66
Retained Earnings	-31.84	-31.75	-37.91	-36.41	-35.3	-33.48
Comprehensive Income & Other	-2.65	1.29	11.03	10.78	10.72	10.63
Shareholders' Equity	-2.7	-2.37	0.42	1.67	1.72	1.81
Total Liabilities & Equity	1.2	1.51	0.54	1.97	2.12	2.15
Net Cash (Debt)	1.11	1.44	0.46	1.78	2.01	2.1
Net Cash Growth	71.42%	211.15%	-73.87%	-11.77%	-3.98%	19.06%
Net Cash Per Share	0.00	0.01	0.00	0.01	0.01	0.02
Filing Date Shares Outstanding	303.72	302.97	200.67	200.67	199.24	134.35
Total Common Shares Outstanding	303.72	301.88	200.67	200.67	169.19	134.35
Working Capital	-2.7	-2.37	0.41	1.67	1.72	1.81
Book Value Per Share	-0.01	-0.01	0.00	0.01	0.01	0.01
Tangible Book Value	-2.7	-2.37	0.42	1.67	1.72	1.81
Tangible Book Value Per Share	-0.01	-0.01	0.00	0.01	0.01	0.01

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.