Bisalloy Steel Group Limited (ASX: BIS)
Australia
· Delayed Price · Currency is AUD 4.030
+0.220 (5.77%)
Dec 3, 2024, 4:10 PM AEST
Bisalloy Steel Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 152.86 | 152.86 | 153.14 | 117.83 | 104.83 | 110.72 | Upgrade
|
| Revenue Growth (YoY) | -0.18% | -0.18% | 29.97% | 12.40% | -5.32% | 12.84% | Upgrade
|
| Cost of Revenue | 114.21 | 114.21 | 120.52 | 86.75 | 81.48 | 87.17 | Upgrade
|
| Gross Profit | 38.65 | 38.65 | 32.62 | 31.07 | 23.35 | 23.55 | Upgrade
|
| Selling, General & Admin | 17.35 | 17.35 | 15.17 | 11.64 | 12.09 | 14.54 | Upgrade
|
| Other Operating Expenses | -0.02 | -0.02 | -0.02 | -0.01 | -0.05 | -0.01 | Upgrade
|
| Operating Expenses | 17.33 | 17.33 | 15.15 | 11.62 | 12.04 | 14.53 | Upgrade
|
| Operating Income | 21.32 | 21.32 | 17.47 | 19.45 | 11.31 | 9.01 | Upgrade
|
| Interest Expense | -0.73 | -0.73 | -1.31 | -0.69 | -1.11 | -1.23 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.23 | 0.01 | 0.01 | 0.04 | Upgrade
|
| Earnings From Equity Investments | 2.42 | 2.42 | 2.43 | 2.3 | 2.36 | 1.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | -0.06 | 0.11 | -0.01 | -0.46 | Upgrade
|
| EBT Excluding Unusual Items | 23.05 | 23.05 | 18.77 | 21.18 | 12.55 | 9.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0 | - | - | Upgrade
|
| Pretax Income | 23.05 | 23.05 | 18.77 | 21.18 | 12.55 | 9.02 | Upgrade
|
| Income Tax Expense | 6.83 | 6.83 | 5.24 | 5.78 | 3.6 | 2.19 | Upgrade
|
| Earnings From Continuing Operations | 16.22 | 16.22 | 13.53 | 15.4 | 8.95 | 6.83 | Upgrade
|
| Minority Interest in Earnings | -0.48 | -0.48 | -0.73 | -0.41 | -0.14 | -0.09 | Upgrade
|
| Net Income | 15.74 | 15.74 | 12.8 | 14.99 | 8.81 | 6.74 | Upgrade
|
| Net Income to Common | 15.74 | 15.74 | 12.8 | 14.99 | 8.81 | 6.74 | Upgrade
|
| Net Income Growth | 23.02% | 23.02% | -14.64% | 70.16% | 30.79% | 82.94% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 47 | 47 | 46 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 47 | 48 | 47 | Upgrade
|
| Shares Change (YoY) | 0.78% | 0.78% | 1.17% | -0.33% | 1.30% | 0.71% | Upgrade
|
| EPS (Basic) | 0.33 | 0.33 | 0.27 | 0.32 | 0.19 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.33 | 0.27 | 0.32 | 0.18 | 0.14 | Upgrade
|
| EPS Growth | 21.72% | 21.72% | -15.51% | 70.81% | 29.37% | 81.01% | Upgrade
|
| Free Cash Flow | 20.19 | 20.19 | 10.22 | 3.44 | 9.6 | -4.05 | Upgrade
|
| Free Cash Flow Per Share | 0.42 | 0.42 | 0.21 | 0.07 | 0.20 | -0.09 | Upgrade
|
| Dividend Per Share | 0.195 | 0.195 | 0.135 | 0.135 | 0.090 | 0.050 | Upgrade
|
| Dividend Growth | 44.44% | 44.44% | 0% | 50.00% | 80.00% | 25.00% | Upgrade
|
| Gross Margin | 25.29% | 25.29% | 21.30% | 26.37% | 22.28% | 21.27% | Upgrade
|
| Operating Margin | 13.95% | 13.95% | 11.41% | 16.51% | 10.79% | 8.14% | Upgrade
|
| Profit Margin | 10.30% | 10.30% | 8.36% | 12.72% | 8.40% | 6.08% | Upgrade
|
| Free Cash Flow Margin | 13.21% | 13.21% | 6.68% | 2.92% | 9.16% | -3.66% | Upgrade
|
| EBITDA | 23.08 | 23.08 | 19.21 | 21.32 | 13.19 | 10.76 | Upgrade
|
| EBITDA Margin | 15.10% | 15.10% | 12.54% | 18.09% | 12.58% | 9.72% | Upgrade
|
| D&A For EBITDA | 1.76 | 1.76 | 1.74 | 1.87 | 1.88 | 1.75 | Upgrade
|
| EBIT | 21.32 | 21.32 | 17.47 | 19.45 | 11.31 | 9.01 | Upgrade
|
| EBIT Margin | 13.95% | 13.95% | 11.41% | 16.51% | 10.79% | 8.14% | Upgrade
|
| Effective Tax Rate | 29.65% | 29.65% | 27.93% | 27.28% | 28.66% | 24.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.