Bisalloy Steel Group Limited (ASX:BIS)
5.29
+0.29 (5.80%)
Sep 4, 2025, 4:10 PM AEST
Bisalloy Steel Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
152.81 | 152.86 | 153.14 | 117.83 | 104.83 | Upgrade | |
Revenue Growth (YoY) | -0.03% | -0.18% | 29.97% | 12.40% | -5.32% | Upgrade |
Cost of Revenue | 108.76 | 114.21 | 120.52 | 86.75 | 81.48 | Upgrade |
Gross Profit | 44.05 | 38.65 | 32.62 | 31.07 | 23.35 | Upgrade |
Selling, General & Admin | 19.12 | 17.35 | 15.17 | 11.64 | 12.09 | Upgrade |
Other Operating Expenses | -0.1 | -0.02 | -0.02 | -0.01 | -0.05 | Upgrade |
Operating Expenses | 19.02 | 17.33 | 15.15 | 11.62 | 12.04 | Upgrade |
Operating Income | 25.03 | 21.32 | 17.47 | 19.45 | 11.31 | Upgrade |
Interest Expense | -0.82 | -0.73 | -1.31 | -0.69 | -1.11 | Upgrade |
Interest & Investment Income | 0.04 | 0.01 | 0.23 | 0.01 | 0.01 | Upgrade |
Earnings From Equity Investments | 2.84 | 2.42 | 2.43 | 2.3 | 2.36 | Upgrade |
Currency Exchange Gain (Loss) | -0.04 | 0.03 | -0.06 | 0.11 | -0.01 | Upgrade |
EBT Excluding Unusual Items | 27.05 | 23.05 | 18.77 | 21.18 | 12.55 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0 | - | Upgrade |
Pretax Income | 27.96 | 23.05 | 18.77 | 21.18 | 12.55 | Upgrade |
Income Tax Expense | 7.93 | 6.83 | 5.24 | 5.78 | 3.6 | Upgrade |
Earnings From Continuing Operations | 20.04 | 16.22 | 13.53 | 15.4 | 8.95 | Upgrade |
Minority Interest in Earnings | -0.46 | -0.48 | -0.73 | -0.41 | -0.14 | Upgrade |
Net Income | 19.58 | 15.74 | 12.8 | 14.99 | 8.81 | Upgrade |
Net Income to Common | 19.58 | 15.74 | 12.8 | 14.99 | 8.81 | Upgrade |
Net Income Growth | 24.39% | 23.02% | -14.64% | 70.16% | 30.79% | Upgrade |
Shares Outstanding (Basic) | 48 | 48 | 47 | 47 | 46 | Upgrade |
Shares Outstanding (Diluted) | 49 | 48 | 48 | 47 | 48 | Upgrade |
Shares Change (YoY) | 0.38% | 0.78% | 1.17% | -0.33% | 1.30% | Upgrade |
EPS (Basic) | 0.41 | 0.33 | 0.27 | 0.32 | 0.19 | Upgrade |
EPS (Diluted) | 0.40 | 0.33 | 0.27 | 0.32 | 0.18 | Upgrade |
EPS Growth | 24.00% | 21.72% | -15.51% | 70.81% | 29.37% | Upgrade |
Free Cash Flow | 12.32 | 20.19 | 10.22 | 3.44 | 9.6 | Upgrade |
Free Cash Flow Per Share | 0.25 | 0.42 | 0.21 | 0.07 | 0.20 | Upgrade |
Dividend Per Share | 0.245 | 0.195 | 0.135 | 0.135 | 0.090 | Upgrade |
Dividend Growth | 25.64% | 44.44% | - | 50.00% | 80.00% | Upgrade |
Gross Margin | 28.83% | 25.29% | 21.30% | 26.37% | 22.28% | Upgrade |
Operating Margin | 16.38% | 13.95% | 11.41% | 16.51% | 10.79% | Upgrade |
Profit Margin | 12.81% | 10.30% | 8.36% | 12.72% | 8.40% | Upgrade |
Free Cash Flow Margin | 8.06% | 13.21% | 6.68% | 2.92% | 9.16% | Upgrade |
EBITDA | 27.13 | 23.51 | 19.21 | 21.32 | 13.19 | Upgrade |
EBITDA Margin | 17.75% | 15.38% | 12.54% | 18.09% | 12.58% | Upgrade |
D&A For EBITDA | 2.1 | 2.19 | 1.74 | 1.87 | 1.88 | Upgrade |
EBIT | 25.03 | 21.32 | 17.47 | 19.45 | 11.31 | Upgrade |
EBIT Margin | 16.38% | 13.95% | 11.41% | 16.51% | 10.79% | Upgrade |
Effective Tax Rate | 28.34% | 29.65% | 27.93% | 27.28% | 28.67% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.