BKI Investment Company Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Net Income	65.01	61.86	64.39	70.07	100.8	36.65
Other Operating Activities	-2.85	-	-0.28	-	-	-1.95
Change in Accounts Receivable	1.04	1.04	-0.74	-2	-0.81	3.29
Change in Accounts Payable	0.01	0.01	-0.02	0.04	0.05	0.04
Change in Income Taxes	0.14	0.14	-1.14	4.28	-1.24	-1.25
Change in Other Net Operating Assets	0.01	0.01	-0.12	0.01	-0.01	-0.01
Operating Cash Flow	64.62	64.32	63.55	73.91	100.17	38.08
Operating Cash Flow Growth	5.24%	1.21%	-14.01%	-26.21%	163.03%	-22.17%
Investment in Securities	-31.69	-5.32	-14.25	-55.9	-23.48	-11.64
Investing Cash Flow	-31.69	-5.32	-14.25	-55.9	-23.48	-11.64
Issuance of Common Stock	-	-	-	72.98	-	-
Common Dividends Paid	-63.76	-59.91	-55.07	-57.66	-45.2	-34.1
Other Financing Activities	-0.05	-0.05	-0.06	-0.18	-0.02	-0.02
Financing Cash Flow	-63.81	-59.96	-55.13	15.14	-45.22	-34.13
Net Cash Flow	-30.89	-0.96	-5.82	33.14	31.47	-7.68
Free Cash Flow	64.62	64.32	63.55	73.91	100.17	38.08
Free Cash Flow Growth	5.24%	1.21%	-14.01%	-26.21%	163.03%	-22.17%
Free Cash Flow Margin	91.89%	92.77%	92.99%	101.59%	158.01%	94.84%
Free Cash Flow Per Share	0.08	0.08	0.08	0.10	0.14	0.05
Cash Income Tax Paid	4.66	4.66	2.86	-0.53	3.03	2.63
Levered Free Cash Flow	42.46	42.95	39.12	46.29	54.45	7.63
Unlevered Free Cash Flow	42.46	42.95	39.12	46.29	54.45	7.63
Change in Working Capital	2.46	2.46	-0.56	3.85	-0.63	3.39

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.