Black Rock Mining Limited (ASX:BKT)

Black Rock Mining Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	1.95	8.9	11.46	26.09	11.3	0.72
Short-Term Investments	-	0.2	0.24	0.14	-	-
Cash & Short-Term Investments	1.95	9.1	11.7	26.24	11.3	0.72
Cash Growth	-61.22%	-22.24%	-55.40%	132.20%	1464.67%	-62.14%
Other Receivables	0.49	0.17	0.77	0.4	0.15	0.09
Receivables	0.49	0.17	0.77	0.4	0.15	0.09
Prepaid Expenses	-	0.3	0.79	0.46	-	-
Total Current Assets	2.44	9.56	13.26	27.09	11.44	0.82
Property, Plant & Equipment	58.28	53.54	48.06	30.34	22.19	22.8
Total Assets	60.72	63.11	61.32	57.43	33.63	23.62
Accounts Payable	0.58	1.36	1.44	1.18	0.14	0.3
Accrued Expenses	0.69	0.69	0.81	0.47	0.18	0.52
Current Portion of Leases	0.18	0.2	0.21	0.05	-	-
Other Current Liabilities	1.04	0.98	0.83	0.11	0.14	0.08
Total Current Liabilities	2.48	3.23	3.29	1.81	0.47	0.9
Long-Term Leases	0.24	0.28	0.48	0.48	-	-
Other Long-Term Liabilities	0.08	0.07	0.05	0.12	-	-
Total Liabilities	2.81	3.59	3.82	2.41	0.47	0.9
Common Stock	122.96	122.9	111.54	100.91	74.94	60.99
Retained Earnings	-71.52	-66.66	-57.21	-48.56	-42.78	-40.66
Comprehensive Income & Other	7.67	4.09	3.47	2.67	1	2.39
Total Common Equity	59.11	60.33	57.79	55.02	33.16	22.72
Minority Interest	-1.2	-0.82	-0.3	-	-	-
Shareholders' Equity	57.91	59.52	57.49	55.02	33.16	22.72
Total Liabilities & Equity	60.72	63.11	61.32	57.43	33.63	23.62
Total Debt	0.42	0.48	0.69	0.54	-	-
Net Cash (Debt)	1.53	8.62	11.01	25.7	11.3	0.72
Net Cash Growth	-65.64%	-21.73%	-57.14%	127.45%	1464.67%	-62.14%
Net Cash Per Share	0.00	0.01	0.01	0.03	0.02	0.00
Filing Date Shares Outstanding	1,252	1,252	1,097	977.32	850.73	668.25
Total Common Shares Outstanding	1,252	1,251	1,075	977.26	849.26	628.94
Working Capital	-0.04	6.33	9.97	25.28	10.97	-0.08
Book Value Per Share	0.05	0.05	0.05	0.06	0.04	0.04
Tangible Book Value	59.11	60.33	57.79	55.02	33.16	22.72
Tangible Book Value Per Share	0.05	0.05	0.05	0.06	0.04	0.04
Machinery	0.44	0.76	0.74	0.13	-	-

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.