Brickworks Limited (ASX:BKW)
Australia · Delayed Price · Currency is AUD 33.02
-1.70 (-4.90%)
Inactive · Last trade price on Sep 15, 2025
Brickworks Income Statement
Financials in millions AUD. Fiscal year is August - July.
Millions AUD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 |
| 1,058 | 1,089 | 1,182 | 1,095 | 850.92 | 949.93 | |
Revenue Growth (YoY) | -9.05% | -7.82% | 7.90% | 28.73% | -10.42% | 3.40% |
Cost of Revenue | 742.82 | 748.71 | 832.14 | 748.76 | 599.88 | 668.35 |
Gross Profit | 315.44 | 340.71 | 349.72 | 346.59 | 251.04 | 281.58 |
Selling, General & Admin | 282.03 | 286.39 | 306.33 | 283.85 | 210.3 | 214.94 |
Other Operating Expenses | 31.54 | 33.87 | 35.95 | 40.07 | 21.43 | 20.57 |
Operating Expenses | 313.57 | 320.27 | 342.28 | 323.91 | 231.73 | 235.51 |
Operating Income | 1.88 | 20.44 | 7.45 | 22.68 | 19.32 | 46.07 |
Interest Expense | -78.46 | -76.61 | -59.25 | -31.36 | -21.48 | -26.24 |
Earnings From Equity Investments | 257.21 | 60.71 | 402.73 | 630.41 | 340.75 | 475.64 |
Other Non Operating Income (Expenses) | -0.25 | -1.18 | 1.52 | 8.82 | 4.81 | 0.47 |
EBT Excluding Unusual Items | 180.38 | 3.37 | 352.45 | 630.55 | 343.39 | 495.93 |
Merger & Restructuring Charges | -35.11 | -51.45 | -41.35 | -33.05 | -19.84 | -54.54 |
Impairment of Goodwill | - | - | - | -82 | - | -1.13 |
Gain (Loss) on Sale of Investments | 16.21 | -16.39 | -12.27 | 722.18 | - | - |
Gain (Loss) on Sale of Assets | 5.08 | 2.33 | 276.31 | 102.41 | 7.3 | - |
Asset Writedown | -241.91 | -172.43 | -62.7 | -63.35 | -1.95 | -44.91 |
Legal Settlements | -22.1 | -11.18 | - | - | - | - |
Other Unusual Items | 3.45 | 3.13 | - | - | - | -5.84 |
Pretax Income | -94 | -242.63 | 512.44 | 1,277 | 328.89 | 389.52 |
Income Tax Expense | -49.54 | -125.39 | 107.18 | 407.01 | 86.11 | 74.93 |
Earnings From Continuing Operations | -44.47 | -117.24 | 405.26 | 869.74 | 242.78 | 314.59 |
Earnings From Discontinued Operations | -1.01 | -1.65 | -10.57 | -15.35 | -3.62 | -16.51 |
Net Income | -45.47 | -118.89 | 394.69 | 854.39 | 239.16 | 298.08 |
Net Income to Common | -45.47 | -118.89 | 394.69 | 854.39 | 239.16 | 298.08 |
Net Income Growth | - | - | -53.80% | 257.24% | -19.77% | 92.75% |
Shares Outstanding (Basic) | 135 | 135 | 134 | 152 | 151 | 150 |
Shares Outstanding (Diluted) | 135 | 135 | 135 | 152 | 151 | 150 |
Shares Change (YoY) | 0.17% | -0.11% | -11.38% | 0.53% | 0.94% | 0.25% |
EPS (Basic) | -0.34 | -0.88 | 2.94 | 5.63 | 1.58 | 1.99 |
EPS (Diluted) | -0.34 | -0.88 | 2.93 | 5.61 | 1.58 | 1.99 |
EPS Growth | - | - | -47.86% | 255.34% | -20.53% | 92.31% |
Free Cash Flow | 51.55 | 30.7 | -16.52 | -3.54 | 28.25 | -28.9 |
Free Cash Flow Per Share | 0.38 | 0.23 | -0.12 | -0.02 | 0.19 | -0.19 |
Dividend Per Share | 0.680 | 0.670 | 0.650 | 0.630 | 0.610 | 0.590 |
Dividend Growth | 3.82% | 3.08% | 3.17% | 3.28% | 3.39% | 3.51% |
Gross Margin | 29.81% | 31.27% | 29.59% | 31.64% | 29.50% | 29.64% |
Operating Margin | 0.18% | 1.88% | 0.63% | 2.07% | 2.27% | 4.85% |
Profit Margin | -4.30% | -10.91% | 33.40% | 78.00% | 28.11% | 31.38% |
Free Cash Flow Margin | 4.87% | 2.82% | -1.40% | -0.32% | 3.32% | -3.04% |
EBITDA | 37.03 | 57.56 | 44.38 | 65.28 | 60.09 | 91.51 |
EBITDA Margin | 3.50% | 5.28% | 3.75% | 5.96% | 7.06% | 9.63% |
D&A For EBITDA | 35.15 | 37.12 | 36.93 | 42.6 | 40.77 | 45.44 |
EBIT | 1.88 | 20.44 | 7.45 | 22.68 | 19.32 | 46.07 |
EBIT Margin | 0.18% | 1.88% | 0.63% | 2.07% | 2.27% | 4.85% |
Effective Tax Rate | - | - | 20.91% | 31.88% | 26.18% | 19.24% |
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.