Brickworks Limited (ASX: BKW)
Australia
· Delayed Price · Currency is AUD 26.00
-0.34 (-1.29%)
Nov 21, 2024, 4:10 PM AEST
Brickworks Income Statement
Financials in millions AUD. Fiscal year is August - July.
Millions AUD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2015 |
| Revenue | 1,089 | 1,089 | 1,182 | 1,095 | 850.92 | 949.93 | Upgrade
|
| Revenue Growth (YoY) | -7.82% | -7.82% | 7.90% | 28.73% | -10.42% | 3.40% | Upgrade
|
| Cost of Revenue | 748.71 | 748.71 | 832.14 | 748.76 | 599.88 | 668.35 | Upgrade
|
| Gross Profit | 340.71 | 340.71 | 349.72 | 346.59 | 251.04 | 281.58 | Upgrade
|
| Selling, General & Admin | 286.39 | 286.39 | 306.33 | 283.85 | 210.3 | 214.94 | Upgrade
|
| Other Operating Expenses | 33.87 | 33.87 | 35.95 | 37.01 | 21.43 | 20.57 | Upgrade
|
| Operating Expenses | 320.27 | 320.27 | 342.28 | 320.85 | 231.73 | 235.51 | Upgrade
|
| Operating Income | 20.44 | 20.44 | 7.45 | 25.74 | 19.32 | 46.07 | Upgrade
|
| Interest Expense | -76.61 | -76.61 | -59.25 | -31.36 | -21.48 | -26.24 | Upgrade
|
| Earnings From Equity Investments | 60.71 | 60.71 | 402.73 | 630.41 | 340.75 | 475.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.18 | -1.18 | 1.52 | 8.82 | 4.81 | 0.47 | Upgrade
|
| EBT Excluding Unusual Items | 3.37 | 3.37 | 352.45 | 633.61 | 343.39 | 495.93 | Upgrade
|
| Merger & Restructuring Charges | -51.45 | -51.45 | -41.35 | -36.11 | -19.84 | -54.54 | Upgrade
|
| Impairment of Goodwill | - | - | - | -82 | - | -1.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.39 | -16.39 | -12.27 | 722.18 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.33 | 2.33 | 276.31 | 102.41 | 7.3 | - | Upgrade
|
| Asset Writedown | -172.43 | -172.43 | -62.7 | -63.35 | -1.95 | -44.91 | Upgrade
|
| Legal Settlements | -11.18 | -11.18 | - | - | - | - | Upgrade
|
| Other Unusual Items | 3.13 | 3.13 | - | - | - | -5.84 | Upgrade
|
| Pretax Income | -242.63 | -242.63 | 512.44 | 1,277 | 328.89 | 389.52 | Upgrade
|
| Income Tax Expense | -125.39 | -125.39 | 107.18 | 407.01 | 86.11 | 74.93 | Upgrade
|
| Earnings From Continuing Operations | -117.24 | -117.24 | 405.26 | 869.74 | 242.78 | 314.59 | Upgrade
|
| Earnings From Discontinued Operations | -1.65 | -1.65 | -10.57 | -15.35 | -3.62 | -16.51 | Upgrade
|
| Net Income | -118.89 | -118.89 | 394.69 | 854.39 | 239.16 | 298.08 | Upgrade
|
| Net Income to Common | -118.89 | -118.89 | 394.69 | 854.39 | 239.16 | 298.08 | Upgrade
|
| Net Income Growth | - | - | -53.80% | 257.24% | -19.76% | 92.75% | Upgrade
|
| Shares Outstanding (Basic) | 135 | 135 | 134 | 152 | 151 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 135 | 135 | 152 | 151 | 150 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.11% | -11.38% | 0.53% | 0.94% | 0.25% | Upgrade
|
| EPS (Basic) | -0.88 | -0.88 | 2.94 | 5.63 | 1.58 | 1.99 | Upgrade
|
| EPS (Diluted) | -0.88 | -0.88 | 2.93 | 5.61 | 1.58 | 1.99 | Upgrade
|
| EPS Growth | - | - | -47.86% | 255.34% | -20.53% | 92.31% | Upgrade
|
| Free Cash Flow | 30.7 | 30.7 | -16.52 | -3.54 | 28.25 | -28.9 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.23 | -0.12 | -0.02 | 0.19 | -0.19 | Upgrade
|
| Dividend Per Share | 0.670 | 0.670 | 0.650 | 0.630 | 0.610 | 0.590 | Upgrade
|
| Dividend Growth | 3.08% | 3.08% | 3.17% | 3.28% | 3.39% | 3.51% | Upgrade
|
| Gross Margin | 31.27% | 31.27% | 29.59% | 31.64% | 29.50% | 29.64% | Upgrade
|
| Operating Margin | 1.88% | 1.88% | 0.63% | 2.35% | 2.27% | 4.85% | Upgrade
|
| Profit Margin | -10.91% | -10.91% | 33.40% | 78.00% | 28.11% | 31.38% | Upgrade
|
| Free Cash Flow Margin | 2.82% | 2.82% | -1.40% | -0.32% | 3.32% | -3.04% | Upgrade
|
| EBITDA | 57.56 | 57.56 | 44.38 | 68.34 | 60.09 | 91.51 | Upgrade
|
| EBITDA Margin | 5.28% | 5.28% | 3.75% | 6.24% | 7.06% | 9.63% | Upgrade
|
| D&A For EBITDA | 37.12 | 37.12 | 36.93 | 42.6 | 40.77 | 45.44 | Upgrade
|
| EBIT | 20.44 | 20.44 | 7.45 | 25.74 | 19.32 | 46.07 | Upgrade
|
| EBIT Margin | 1.88% | 1.88% | 0.63% | 2.35% | 2.27% | 4.85% | Upgrade
|
| Effective Tax Rate | - | - | 20.92% | 31.88% | 26.18% | 19.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.