Bastion Minerals Limited (ASX:BMO)

Bastion Minerals Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	0.29	0.17	0.14	0.04	0.22
Revenue	0.29	0.17	0.14	0.04	0.22
Revenue Growth (YoY)	73.60%	22.96%	233.89%	-81.70%	-
Gross Profit	0.29	0.17	0.14	0.04	0.22
Selling, General & Admin	1.36	1.96	1.88	2.05	1.11
Other Operating Expenses	0.04	0.12	0.11	0.04	0.02
Operating Expenses	5.82	6.37	3.95	3.05	1.42
Operating Income	-5.54	-6.2	-3.82	-3.01	-1.2
Interest Expense	-0.05	-0.09	-0.1	-0.07	-0.05
Interest & Investment Income	0	0	0	0	0
Currency Exchange Gain (Loss)	-	-	-	-	0.01
EBT Excluding Unusual Items	-5.58	-6.3	-3.92	-3.08	-1.24
Gain (Loss) on Sale of Investments	-	-	-	-	0.18
Pretax Income	-5.58	-6.3	-3.92	-3.08	-1.06
Net Income	-5.58	-6.3	-3.92	-3.08	-1.06
Net Income to Common	-5.58	-6.3	-3.92	-3.08	-1.06
Shares Outstanding (Basic)	474	174	90	72	20
Shares Outstanding (Diluted)	474	174	90	72	20
Shares Change (YoY)	172.65%	92.94%	25.10%	252.63%	19.25%
EPS (Basic)	-0.01	-0.04	-0.04	-0.04	-0.05
EPS (Diluted)	-0.01	-0.04	-0.04	-0.04	-0.05
Free Cash Flow	-2.55	-3.17	-4.58	-4.01	-0.87
Free Cash Flow Per Share	-0.01	-0.02	-0.05	-0.06	-0.04
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-1917.83%	-3731.65%	-2823.28%	-7424.03%	-540.81%
Profit Margin	-1934.19%	-3788.37%	-2897.33%	-7602.01%	-478.47%
Free Cash Flow Margin	-881.73%	-1907.09%	-3390.09%	-9891.91%	-393.63%
EBITDA	-1.22	-2.67	-3.8	-2.91	-1.06
D&A For EBITDA	4.32	3.54	0.02	0.1	0.13
EBIT	-5.54	-6.2	-3.82	-3.01	-1.2

Updated Sep 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.