Brambles Limited (ASX: BXB)

Brambles Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	6,000	5,233	5,244	4,876	3,212
Revenue Growth (YoY)	14.64%	-0.19%	7.53%	51.80%	-22.02%
Cost of Revenue	4,828	4,294	4,229	3,904	1,691
Gross Profit	1,171	939.68	1,015	972.31	1,521
Selling, General & Admin	128.55	107.14	129.74	127.65	573.49
Other Operating Expenses	-281.48	-219.96	-199.59	-159.9	72.28
Operating Expenses	410.02	327.1	329.32	287.55	1,071
Operating Income	761.4	612.58	685.32	684.76	804.24
Interest Income	3.06	1.42	3.42	19.22	6.15
Interest Expense	102.28	77.46	81.73	88.48	72.56
Other Expense / Income	-324.57	-291.8	-178.26	-50.17	-426.77
Pretax Income	926.97	783.43	794.73	742.75	456.06
Income Tax	283.45	235.04	259.17	217.68	138.62
Net Income	703.3	593.3	526.1	448	1,026
Net Income Growth	18.54%	12.77%	17.43%	-56.33%	86.57%
Shares Outstanding (Basic)	1,388	1,416	1,475	1,549	1,593
Shares Outstanding (Diluted)	1,394	1,421	1,480	1,553	1,599
Shares Change	-1.90%	-3.99%	-4.71%	-2.82%	0.13%
EPS (Basic)	0.50	0.40	0.36	0.30	0.64
EPS (Diluted)	0.50	0.40	0.36	0.30	0.64
EPS Growth	25.00%	11.11%	20.00%	-53.13%	88.24%
Free Cash Flow	302.7	-81.82	479.29	369.82	472.84
Free Cash Flow Per Share	0.22	-0.06	0.32	0.24	0.30
Gross Margin	19.53%	17.96%	19.35%	19.94%	47.36%
Operating Margin	12.69%	11.71%	13.07%	14.04%	25.04%
Profit Margin	11.72%	11.34%	10.03%	9.19%	31.94%
Free Cash Flow Margin	5.05%	-1.56%	9.14%	7.58%	14.72%
Effective Tax Rate	30.58%	30.00%	32.61%	29.31%	30.40%
EBITDA	1,482	1,257	1,354	1,313	867.16
EBITDA Margin	24.71%	24.02%	25.82%	26.92%	26.99%
Depreciation & Amortization	720.82	644.25	668.61	628.12	482.23
EBIT	761.4	612.58	685.32	684.76	384.94
EBIT Margin	12.69%	11.71%	13.07%	14.04%	11.98%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.