Chrysos Corporation Limited (ASX:C79)
Australia
· Delayed Price · Currency is AUD 4.120
-0.170 (-3.96%)
Mar 28, 2025, 4:10 PM AEST
Chrysos Corporation Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 |
| Operating Revenue | 55.51 | 45.36 | 26.82 | 14.09 | 4.39 | 0.05 | Upgrade
|
| Other Revenue | - | - | - | - | - | 4.63 | Upgrade
|
| Revenue | 55.51 | 45.36 | 26.82 | 14.09 | 4.39 | 4.68 | Upgrade
|
| Revenue Growth (YoY) | 62.12% | 69.15% | 90.30% | 221.15% | -6.32% | -5.89% | Upgrade
|
| Cost of Revenue | 14.36 | 10.94 | 6.26 | 2.38 | 0.79 | 0.45 | Upgrade
|
| Gross Profit | 41.15 | 34.42 | 20.56 | 11.71 | 3.6 | 4.23 | Upgrade
|
| Selling, General & Admin | 25.15 | 21.36 | 14.68 | 8.59 | 4.17 | 2.7 | Upgrade
|
| Other Operating Expenses | 3.62 | 4.08 | 2.39 | 1.14 | 0.52 | 0.29 | Upgrade
|
| Operating Expenses | 43 | 36.88 | 23.48 | 12.56 | 7.03 | 3.42 | Upgrade
|
| Operating Income | -1.85 | -2.46 | -2.92 | -0.85 | -3.43 | 0.82 | Upgrade
|
| Interest Expense | -2.83 | -1.92 | -0.75 | -2.33 | -0.47 | -0.19 | Upgrade
|
| Interest & Investment Income | 2.85 | 2.78 | 1.59 | 0.1 | 0.06 | 1.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.07 | -0.04 | 0.42 | -0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.09 | -0 | - | Upgrade
|
| Pretax Income | -1.9 | -1.68 | -2.12 | -2.57 | -3.84 | 1.99 | Upgrade
|
| Income Tax Expense | -1.69 | -0.98 | -2.57 | 1.37 | - | -1.06 | Upgrade
|
| Net Income | -0.21 | -0.7 | 0.44 | -3.94 | -3.84 | 3.05 | Upgrade
|
| Net Income to Common | -0.21 | -0.7 | 0.44 | -3.94 | -3.84 | 3.05 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 13.07% | Upgrade
|
| Shares Outstanding (Basic) | 115 | 109 | 99 | 87 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 109 | 105 | 87 | 76 | 76 | Upgrade
|
| Shares Change (YoY) | 14.07% | 3.56% | 21.27% | 14.40% | - | - | Upgrade
|
| EPS (Basic) | -0.00 | -0.01 | 0.00 | -0.05 | -0.05 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.01 | 0.00 | -0.05 | -0.05 | 0.04 | Upgrade
|
| Free Cash Flow | -56.56 | -54.14 | -41.34 | -24.11 | -6.55 | -1.1 | Upgrade
|
| Free Cash Flow Per Share | -0.49 | -0.50 | -0.39 | -0.28 | -0.09 | -0.01 | Upgrade
|
| Gross Margin | 74.13% | 75.88% | 76.67% | 83.10% | 82.09% | 90.37% | Upgrade
|
| Operating Margin | -3.33% | -5.43% | -10.89% | -6.00% | -78.17% | 17.40% | Upgrade
|
| Profit Margin | -0.37% | -1.55% | 1.65% | -27.94% | -87.56% | 65.03% | Upgrade
|
| Free Cash Flow Margin | -101.89% | -119.35% | -154.16% | -171.08% | -149.25% | -23.51% | Upgrade
|
| EBITDA | 11.88 | 8.47 | 3.33 | 1.84 | -1.16 | 1.19 | Upgrade
|
| EBITDA Margin | 21.40% | 18.67% | 12.40% | 13.08% | -26.39% | 25.47% | Upgrade
|
| D&A For EBITDA | 13.73 | 10.93 | 6.25 | 2.69 | 2.27 | 0.38 | Upgrade
|
| EBIT | -1.85 | -2.46 | -2.92 | -0.85 | -3.43 | 0.82 | Upgrade
|
| EBIT Margin | -3.33% | -5.43% | -10.89% | -6.00% | -78.17% | 17.40% | Upgrade
|
| Revenue as Reported | 58.36 | 48.17 | 28.41 | 14.26 | 4.53 | - | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.