Chrysos Corporation Limited (ASX:C79)

Chrysos Corporation Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	66.11	45.36	26.82	14.09	4.39
Revenue	66.11	45.36	26.82	14.09	4.39
Revenue Growth (YoY)	45.75%	69.15%	90.30%	221.15%	-6.32%
Cost of Revenue	15.69	10.94	6.26	2.38	0.79
Gross Profit	50.42	34.42	20.56	11.71	3.6
Selling, General & Admin	29.76	20.55	14.68	8.59	4.17
Other Operating Expenses	4.53	4.9	2.39	1.14	0.52
Operating Expenses	49.55	36.88	23.48	12.56	7.03
Operating Income	0.87	-2.46	-2.92	-0.85	-3.43
Interest Expense	-2.73	-1.92	-0.75	-2.33	-0.47
Interest & Investment Income	1.21	2.78	1.59	0.1	0.06
Currency Exchange Gain (Loss)	-2.23	-0.07	-0.04	0.42	-0.01
Other Non Operating Income (Expenses)	-	-	-	0.09	-0
Pretax Income	-2.88	-1.68	-2.12	-2.57	-3.84
Income Tax Expense	5.34	-0.98	-2.57	1.37	-
Net Income	-8.22	-0.7	0.44	-3.94	-3.84
Net Income to Common	-8.22	-0.7	0.44	-3.94	-3.84
Shares Outstanding (Basic)	115	109	99	87	76
Shares Outstanding (Diluted)	115	109	105	87	76
Shares Change (YoY)	6.04%	3.56%	21.27%	14.40%	-
EPS (Basic)	-0.07	-0.01	0.00	-0.05	-0.05
EPS (Diluted)	-0.07	-0.01	0.00	-0.05	-0.05
Free Cash Flow	-57.32	-54.14	-41.34	-24.11	-6.55
Free Cash Flow Per Share	-0.50	-0.50	-0.39	-0.28	-0.09
Gross Margin	76.27%	75.88%	76.67%	83.10%	82.09%
Operating Margin	1.32%	-5.43%	-10.89%	-6.00%	-78.17%
Profit Margin	-12.44%	-1.55%	1.65%	-27.94%	-87.56%
Free Cash Flow Margin	-86.70%	-119.35%	-154.16%	-171.08%	-149.25%
EBITDA	15.22	8.47	3.33	1.84	-1.16
EBITDA Margin	23.02%	18.67%	12.40%	13.08%	-26.39%
D&A For EBITDA	14.35	10.93	6.25	2.69	2.27
EBIT	0.87	-2.46	-2.92	-0.85	-3.43
EBIT Margin	1.32%	-5.43%	-10.89%	-6.00%	-78.17%
Revenue as Reported	67.32	48.17	28.41	14.26	4.53

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.