Carindale Property Trust (ASX:CDP)

Carindale Property Trust Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Rental Revenue	61.59	57.87	54.9	52.72	50.11
Total Revenue	61.59	57.87	54.9	52.72	50.11
Revenue Growth (YoY	6.42%	5.41%	4.13%	5.21%	-3.00%
Property Expenses	22.9	21.53	20.12	20.4	19.14
Other Operating Expenses	0.24	0.25	0.25	0.35	0.37
Total Operating Expenses	23.15	21.77	20.36	20.76	19.52
Operating Income	38.44	36.1	34.53	31.96	30.59
Interest Expense	-15.62	-13.22	-8.51	-8.57	-7.6
Interest & Investment Income	0.18	0.13	0.08	0.01	0.01
Other Non-Operating Income	-	-	-	12.14	4.11
EBT Excluding Unusual Items	23	23.01	26.1	35.55	27.11
Asset Writedown	15.69	-15.71	-18.4	30.97	12.66
Other Unusual Items	0.47	0.33	0.32	-	-0.36
Pretax Income	39.15	7.62	8.02	66.52	39.42
Net Income	39.15	7.62	8.02	66.52	39.42
Net Income to Common	39.15	7.62	8.02	66.52	39.42
Net Income Growth	413.56%	-4.98%	-87.94%	68.76%	-
Basic Shares Outstanding	81	78	74	72	70
Diluted Shares Outstanding	81	78	74	72	70
Shares Change (YoY)	4.43%	4.58%	4.01%	2.19%	-
EPS (Basic)	0.48	0.10	0.11	0.93	0.56
EPS (Diluted)	0.48	0.10	0.11	0.93	0.56
EPS Growth	391.77%	-9.10%	-88.41%	65.14%	-
Dividend Per Share	0.285	0.271	0.263	0.250	0.230
Dividend Growth	5.01%	3.25%	5.00%	8.70%	27.07%
Operating Margin	62.42%	62.38%	62.91%	60.63%	61.05%
Profit Margin	63.58%	13.18%	14.62%	126.17%	78.66%
EBIT	38.44	36.1	34.53	31.96	30.59
EBIT Margin	62.42%	62.38%	62.91%	60.63%	61.05%
Funds From Operations (FFO)	29.68	27.53	26.38	25.82	23.56
Adjusted Funds From Operations (AFFO)	29.68	27.53	26.38	25.82	23.56
FFO Payout Ratio	22.84%	20.21%	20.46%	20.03%	34.17%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.