CardieX Limited (ASX:CDX)

CardieX Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	3.4	0.48	0.72	1.46	3.68	2.06
Short-Term Investments	0.03	0.04	0.03	-	0.03	0.04
Cash & Short-Term Investments	3.43	0.52	0.74	1.46	3.7	2.1
Cash Growth	-24.38%	-30.46%	-48.94%	-60.67%	76.25%	-57.84%
Accounts Receivable	0.66	0.35	2.25	0.83	0.64	1.01
Other Receivables	2.26	1.4	0.73	0.74	0.54	0.47
Receivables	7.41	6.62	8.54	1.56	6.14	2.2
Inventory	2.47	2.55	1.66	0.99	0.45	0.26
Prepaid Expenses	1.28	0.69	0.67	0.82	0.45	0.08
Other Current Assets	0.14	-	0.23	0	0	0.06
Total Current Assets	14.73	10.38	11.84	4.83	10.73	4.69
Property, Plant & Equipment	1.09	1.22	1.47	1.07	0.35	0.57
Long-Term Investments	0.46	0.39	0.51	0.65	0.64	0.34
Other Intangible Assets	0.62	0.25	0.27	0.03	0.04	0.06
Long-Term Deferred Charges	-	0.37	0.37	0.29	0.29	-
Other Long-Term Assets	0.09	0.04	0.08	0.08	0.03	0.06
Total Assets	16.99	12.65	14.54	12.38	12.09	10.68
Accounts Payable	4.18	3.53	6.59	1.94	0.78	0.54
Accrued Expenses	0.59	0.49	0.49	0.53	0.41	0.32
Short-Term Debt	4.57	3.23	0.88	-	-	0.25
Current Portion of Long-Term Debt	-	-	2.76	1.36	1.27	0.72
Current Portion of Leases	0.18	0.16	0.17	0.12	0.07	0.12
Current Unearned Revenue	0.47	0.31	3.04	0.88	0.43	1.52
Other Current Liabilities	-	0.36	0.87	0.28	0.3	0.17
Total Current Liabilities	9.98	8.08	14.8	5.12	3.25	3.64
Long-Term Debt	-	-	-	-	-	0.96
Long-Term Leases	0.39	0.48	0.48	0.65	0.11	0.19
Total Liabilities	10.39	8.56	15.29	5.77	3.36	4.8
Common Stock	97.62	88.11	76.62	67.55	59.45	53.13
Retained Earnings	-93.66	-86.69	-83.75	-64.87	-48.48	-49.22
Comprehensive Income & Other	2.65	2.67	6.39	3.93	-2.24	1.97
Shareholders' Equity	6.6	4.09	-0.75	6.61	8.73	5.88
Total Liabilities & Equity	16.99	12.65	14.54	12.38	12.09	10.68
Total Debt	5.14	3.86	4.29	2.14	1.45	2.24
Net Cash (Debt)	-1.71	-3.35	-3.55	-0.68	2.25	-0.14
Net Cash Per Share	-0.01	-0.02	-0.03	-0.01	0.03	-0.00
Filing Date Shares Outstanding	405.23	294.17	143.68	121.1	92.65	83.77
Total Common Shares Outstanding	405.23	294.17	143.47	110	92.6	75.32
Working Capital	4.75	2.3	-2.95	-0.29	7.48	1.05
Book Value Per Share	0.02	0.01	-0.01	0.06	0.09	0.08
Tangible Book Value	5.98	3.83	-1.02	6.58	8.69	5.82
Tangible Book Value Per Share	0.01	0.01	-0.01	0.06	0.09	0.08
Machinery	-	1.06	1.04	0.86	0.58	1.36

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.