Carbonxt Group Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	35	21	23	19	33	21
Market Cap Growth	39.00%	-7.25%	19.45%	-41.85%	56.79%	6.09%
Enterprise Value	49	34	33	20	39	27
Last Close Price	0.08	0.05	0.07	0.07	0.17	0.13
Forward PE	-	9.47	9.47	9.47	9.47	9.47
PS Ratio	2.02	1.32	1.52	1.25	1.81	1.72
PB Ratio	5.30	2.32	2.14	1.18	2.98	2.52
P/TBV Ratio	21.11	2.82	2.56	1.34	3.63	3.29
P/FCF Ratio	-	-	11.11	-	-	-
P/OCF Ratio	-	-	10.87	-	-	-
EV/Sales Ratio	2.84	2.09	2.19	1.30	2.15	2.21
EV/FCF Ratio	-74.71	-	15.95	-	-	-
Debt / Equity Ratio	2.32	1.61	1.27	0.71	0.67	0.88
Debt / FCF Ratio	-	-	6.60	-	-	-
Net Debt / Equity Ratio	2.13	1.56	0.89	0.45	0.58	0.69
Net Debt / EBITDA Ratio	-25.32	-10.63	-2.01	-1.73	-2.61	-1.42
Net Debt / FCF Ratio	-21.40	-2.94	4.60	-2.57	-2.38	-1.96
Asset Turnover	0.53	0.50	0.45	0.55	0.89	0.64
Inventory Turnover	7.62	8.02	4.40	3.39	5.10	3.73
Quick Ratio	0.14	0.17	0.27	0.41	0.31	0.34
Current Ratio	0.19	0.23	0.33	0.65	0.65	0.58
Return on Equity (ROE)	-70.07%	-67.76%	-60.11%	-43.68%	-45.72%	-70.17%
Return on Assets (ROA)	-2.67%	-4.30%	-10.59%	-11.54%	-10.17%	-15.94%
Return on Capital Employed (ROCE)	-15.90%	-17.80%	-40.30%	-26.40%	-27.50%	-46.50%
Earnings Yield	-18.58%	-31.67%	-35.27%	-31.05%	-13.45%	-25.23%
FCF Yield	-1.88%	-22.89%	9.00%	-14.69%	-8.12%	-13.86%
Buyback Yield / Dilution	-23.00%	-26.40%	-22.76%	-37.64%	-31.11%	-35.03%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.