Cogstate Limited (ASX:CGS)
Australia flag Australia · Delayed Price · Currency is AUD
2.440
+0.010 (0.41%)
Oct 8, 2025, 4:10 PM AEST

Cogstate Statistics

Total Valuation

Cogstate has a market cap or net worth of AUD 416.08 million. The enterprise value is 362.55 million.

Market Cap416.08M
Enterprise Value 362.55M

Important Dates

The next estimated earnings date is Thursday, November 20, 2025.

Earnings Date Nov 20, 2025
Ex-Dividend Date Aug 27, 2025

Share Statistics

Cogstate has 171.22 million shares outstanding. The number of shares has increased by 0.53% in one year.

Current Share Class 171.22M
Shares Outstanding 171.22M
Shares Change (YoY) +0.53%
Shares Change (QoQ) -0.28%
Owned by Insiders (%) 41.66%
Owned by Institutions (%) 24.80%
Float 83.36M

Valuation Ratios

The trailing PE ratio is 27.33 and the forward PE ratio is 26.84.

PE Ratio 27.33
Forward PE 26.84
PS Ratio 5.14
PB Ratio 5.70
P/TBV Ratio 7.35
P/FCF Ratio 24.40
P/OCF Ratio 23.77
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.41, with an EV/FCF ratio of 21.26.

EV / Earnings 23.43
EV / Sales 4.48
EV / EBITDA 17.41
EV / EBIT 18.07
EV / FCF 21.26

Financial Position

The company has a current ratio of 3.77, with a Debt / Equity ratio of 0.01.

Current Ratio 3.77
Quick Ratio 3.66
Debt / Equity 0.01
Debt / EBITDA 0.03
Debt / FCF 0.04
Interest Coverage 172.67

Financial Efficiency

Return on equity (ROE) is 22.84% and return on invested capital (ROIC) is 18.28%.

Return on Equity (ROE) 22.84%
Return on Assets (ROA) 13.41%
Return on Invested Capital (ROIC) 18.28%
Return on Capital Employed (ROCE) 25.58%
Revenue Per Employee 547,159
Profits Per Employee 104,552
Employee Count160
Asset Turnover 0.87
Inventory Turnover n/a

Taxes

In the past 12 months, Cogstate has paid 5.74 million in taxes.

Income Tax 5.74M
Effective Tax Rate 27.06%

Stock Price Statistics

The stock price has increased by +168.51% in the last 52 weeks. The beta is -0.36, so Cogstate's price volatility has been lower than the market average.

Beta (5Y) -0.36
52-Week Price Change +168.51%
50-Day Moving Average 1.89
200-Day Moving Average 1.50
Relative Strength Index (RSI) 84.36
Average Volume (20 Days) 171,015

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cogstate had revenue of AUD 80.98 million and earned 15.47 million in profits. Earnings per share was 0.09.

Revenue80.98M
Gross Profit 49.02M
Operating Income 20.07M
Pretax Income 21.21M
Net Income 15.47M
EBITDA 20.64M
EBIT 20.07M
Earnings Per Share (EPS) 0.09
Full Income Statement

Balance Sheet

The company has 54.25 million in cash and 716,772 in debt, giving a net cash position of 53.53 million or 0.31 per share.

Cash & Cash Equivalents 54.25M
Total Debt 716,772
Net Cash 53.53M
Net Cash Per Share 0.31
Equity (Book Value) 73.06M
Book Value Per Share 0.43
Working Capital 56.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 17.50 million and capital expenditures -453,681, giving a free cash flow of 17.05 million.

Operating Cash Flow 17.50M
Capital Expenditures -453,681
Free Cash Flow 17.05M
FCF Per Share 0.10
Full Cash Flow Statement

Margins

Gross margin is 60.53%, with operating and profit margins of 24.78% and 19.11%.

Gross Margin 60.53%
Operating Margin 24.78%
Pretax Margin 26.20%
Profit Margin 19.11%
EBITDA Margin 25.49%
EBIT Margin 24.78%
FCF Margin 21.05%

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.86%.

Dividend Per Share 0.02
Dividend Yield 0.86%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.53%
Shareholder Yield 0.33%
Earnings Yield 3.72%
FCF Yield 4.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Cogstate has an Altman Z-Score of 6.91 and a Piotroski F-Score of 7.

Altman Z-Score 6.91
Piotroski F-Score 7