Close the Loop Ltd (ASX:CLG)
0.0300
+0.0010 (3.45%)
Aug 28, 2025, 3:09 PM AEST
Close the Loop Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Cash & Equivalents | 32.34 | 40.64 | 49.46 | 10.33 | 5.61 | Upgrade |
Cash & Short-Term Investments | 32.34 | 40.64 | 49.46 | 10.33 | 5.61 | Upgrade |
Cash Growth | -20.43% | -17.82% | 378.64% | 84.12% | 647.34% | Upgrade |
Accounts Receivable | 28.8 | 36.06 | 26.12 | 21.05 | 4.73 | Upgrade |
Other Receivables | 1.63 | - | 0.95 | 0.84 | - | Upgrade |
Receivables | 30.72 | 36.34 | 27.1 | 21.92 | 4.73 | Upgrade |
Inventory | 24.11 | 19.95 | 15.88 | 5.42 | 0.71 | Upgrade |
Prepaid Expenses | 1.83 | 1.91 | 0.46 | 1.31 | 0.36 | Upgrade |
Other Current Assets | 1.57 | 0.93 | 3.75 | 1.04 | - | Upgrade |
Total Current Assets | 90.57 | 99.76 | 96.64 | 40.02 | 11.42 | Upgrade |
Property, Plant & Equipment | 53.32 | 50.22 | 41.01 | 19.91 | 1.87 | Upgrade |
Long-Term Investments | 0.21 | 0.2 | 0.16 | 0.16 | 0.21 | Upgrade |
Goodwill | 37.35 | 40.78 | 117.53 | 20.27 | 0.97 | Upgrade |
Other Intangible Assets | 87.38 | 102.03 | 13.74 | 9.65 | 0.02 | Upgrade |
Long-Term Deferred Tax Assets | 5.63 | 1.82 | 1.67 | 1.82 | 0.04 | Upgrade |
Long-Term Deferred Charges | 0.42 | 0.49 | 0.33 | 0.02 | - | Upgrade |
Other Long-Term Assets | 0.54 | 0.25 | 0.2 | 0.3 | 0.05 | Upgrade |
Total Assets | 276.83 | 297 | 271.38 | 92.26 | 14.68 | Upgrade |
Accounts Payable | 15.19 | 19.06 | 12.61 | 6.14 | 1.35 | Upgrade |
Accrued Expenses | 2.25 | 3.05 | 1.9 | 1.88 | 0.18 | Upgrade |
Short-Term Debt | 0.09 | 0.22 | 0.81 | 0.69 | 0.84 | Upgrade |
Current Portion of Long-Term Debt | 85.17 | 13.73 | 15.02 | 3.95 | 1.44 | Upgrade |
Current Portion of Leases | 4.4 | 4.11 | 4.03 | 2.46 | 0.35 | Upgrade |
Current Income Taxes Payable | 0.28 | 0.54 | 1.64 | 0.05 | 0.84 | Upgrade |
Current Unearned Revenue | 0.57 | 1.23 | 0.44 | 1.19 | - | Upgrade |
Other Current Liabilities | 3.26 | 3.58 | 17.37 | 4.95 | - | Upgrade |
Total Current Liabilities | 111.21 | 45.53 | 53.82 | 21.33 | 5 | Upgrade |
Long-Term Debt | 0.36 | 68.83 | 70.84 | 3.8 | 0.51 | Upgrade |
Long-Term Leases | 26.4 | 21.76 | 20.16 | 13.32 | 1.13 | Upgrade |
Long-Term Unearned Revenue | - | - | 0.15 | 0.15 | - | Upgrade |
Long-Term Deferred Tax Liabilities | 17.31 | 19.23 | 1.37 | 0.31 | - | Upgrade |
Other Long-Term Liabilities | - | - | 0.98 | 0.13 | 0.07 | Upgrade |
Total Liabilities | 155.34 | 155.47 | 147.32 | 39.04 | 6.69 | Upgrade |
Common Stock | 105.85 | 105.85 | 100.59 | 41.7 | 0.43 | Upgrade |
Retained Earnings | 12.98 | 35.17 | 24.22 | 12.11 | 7.56 | Upgrade |
Comprehensive Income & Other | 1.86 | -0.11 | -1.26 | -0.9 | - | Upgrade |
Total Common Equity | 120.7 | 140.91 | 123.54 | 52.9 | 7.98 | Upgrade |
Minority Interest | 0.79 | 0.63 | 0.52 | 0.33 | - | Upgrade |
Shareholders' Equity | 121.48 | 141.54 | 124.06 | 53.23 | 7.98 | Upgrade |
Total Liabilities & Equity | 276.83 | 297 | 271.38 | 92.26 | 14.68 | Upgrade |
Total Debt | 116.42 | 108.66 | 110.86 | 24.23 | 4.26 | Upgrade |
Net Cash (Debt) | -84.08 | -68.01 | -61.4 | -13.9 | 1.36 | Upgrade |
Net Cash Per Share | -0.16 | -0.13 | -0.16 | -0.07 | 0.02 | Upgrade |
Filing Date Shares Outstanding | 531.85 | 531.85 | 519.71 | 335.45 | 88.97 | Upgrade |
Total Common Shares Outstanding | 531.85 | 531.85 | 515.66 | 335.45 | 88.97 | Upgrade |
Working Capital | -20.64 | 54.24 | 42.82 | 18.7 | 6.42 | Upgrade |
Book Value Per Share | 0.23 | 0.26 | 0.24 | 0.16 | 0.09 | Upgrade |
Tangible Book Value | -4.03 | -1.9 | -7.73 | 22.99 | 6.99 | Upgrade |
Tangible Book Value Per Share | -0.01 | -0.00 | -0.01 | 0.07 | 0.08 | Upgrade |
Buildings | 0.32 | - | - | - | - | Upgrade |
Machinery | 41.96 | 46.4 | 43.76 | 33.6 | 0.94 | Upgrade |
Construction In Progress | 3.38 | 6.46 | 4.02 | 0.25 | 0 | Upgrade |
Leasehold Improvements | 10.12 | 9.53 | 7.36 | 1.51 | 0.05 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.