Close the Loop Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 23, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2015 - 2019
Market Capitalization	44	181	253	136	-	-	Upgrade
Market Cap Growth	-37.98%	-28.43%	85.98%	-	-	-	Upgrade
Enterprise Value	120	232	268	144	-	-	Upgrade
Last Close Price	0.08	0.34	0.49	0.41	-	-	Upgrade
PE Ratio	8.66	16.51	20.87	29.50	-	-	Upgrade
Forward PE	2.57	6.46	16.72	-	-	-	Upgrade
PS Ratio	0.21	0.85	1.86	1.94	-	-	Upgrade
PB Ratio	0.30	1.28	2.04	2.55	-	-	Upgrade
P/TBV Ratio	49.27	-	-	5.91	-	-	Upgrade
P/FCF Ratio	14.28	15.55	36.34	-	-	-	Upgrade
P/OCF Ratio	3.70	8.33	11.14	-	-	-	Upgrade
EV/Sales Ratio	0.57	1.09	1.97	2.05	-	-	Upgrade
EV/EBITDA Ratio	3.89	6.19	13.52	15.29	-	-	Upgrade
EV/EBIT Ratio	9.22	10.30	15.91	20.24	-	-	Upgrade
EV/FCF Ratio	38.68	19.95	38.59	-	-	-	Upgrade
Debt / Equity Ratio	0.78	0.77	0.89	0.46	0.53	-23.79	Upgrade
Debt / EBITDA Ratio	3.66	2.64	4.73	2.12	0.78	9.70	Upgrade
Debt / FCF Ratio	36.37	9.35	15.94	-	0.72	18.99	Upgrade
Asset Turnover	0.69	0.75	0.75	1.31	1.08	1.17	Upgrade
Inventory Turnover	5.31	7.42	8.30	16.00	26.65	36.58	Upgrade
Quick Ratio	1.46	1.69	1.42	1.51	2.07	0.53	Upgrade
Current Ratio	2.23	2.19	1.80	1.88	2.29	0.61	Upgrade
Return on Equity (ROE)	3.98%	8.41%	13.81%	15.02%	124.53%	-437.33%	Upgrade
Return on Assets (ROA)	2.67%	4.95%	5.80%	8.31%	12.88%	-4.77%	Upgrade
Return on Capital (ROIC)	3.26%	5.80%	6.75%	9.91%	16.61%	-6.99%	Upgrade
Return on Capital Employed (ROCE)	5.00%	9.00%	7.80%	10.00%	52.90%	-	Upgrade
Earnings Yield	11.92%	6.06%	4.79%	3.39%	-	-	Upgrade
FCF Yield	7.00%	6.43%	2.75%	-2.76%	-	-	Upgrade
Payout Ratio	1.96%	0.94%	-	22.21%	9.24%	-	Upgrade
Buyback Yield / Dilution	-12.88%	-39.14%	-95.25%	-124.21%	3.85%	5.77%	Upgrade

Updated Feb 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.