Classic Minerals Limited (ASX:CLZ)
0.0010
0.00 (0.00%)
Sep 30, 2024, 1:30 PM AEST
Classic Minerals Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | -15.61 | -13.35 | -23.65 | -14.15 | -13.71 | -15.74 | Upgrade
|
Depreciation & Amortization | 0.35 | 0.39 | 0.41 | 1.32 | 0.55 | 0.15 | Upgrade
|
Loss (Gain) From Sale of Assets | 0 | 0 | - | 0.02 | 0.01 | 0 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.67 | 0.67 | 1.39 | - | 1.5 | 0.03 | Upgrade
|
Stock-Based Compensation | -0.31 | -0.31 | -0.27 | 0.52 | 1.45 | 9.95 | Upgrade
|
Other Operating Activities | 3.77 | 0.13 | -0.01 | 0.14 | 0.36 | 0.21 | Upgrade
|
Change in Accounts Receivable | -0.02 | -0.02 | 0.02 | -0.3 | -0.47 | -0.04 | Upgrade
|
Change in Accounts Payable | 8.37 | 8.37 | 8.04 | 6.36 | 2.22 | 1.05 | Upgrade
|
Change in Other Net Operating Assets | -0.19 | -0.19 | 0.73 | -0.45 | 0.17 | 0.32 | Upgrade
|
Operating Cash Flow | -2.96 | -4.31 | -13.36 | -6.56 | -7.94 | -4.07 | Upgrade
|
Capital Expenditures | 0.04 | -0.62 | -0.95 | -1.32 | -3.95 | -0.45 | Upgrade
|
Sale of Property, Plant & Equipment | 0.3 | 0.3 | - | 0.3 | 0.61 | 0.33 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | - | - | -0.68 | - | Upgrade
|
Investing Cash Flow | 0.34 | -0.32 | -0.95 | -1.02 | -4.03 | -0.12 | Upgrade
|
Short-Term Debt Issued | - | 3.4 | 3.61 | 3.78 | 5.13 | 2.27 | Upgrade
|
Long-Term Debt Issued | - | - | 7.45 | 2.13 | - | - | Upgrade
|
Total Debt Issued | 2.43 | 3.4 | 11.06 | 5.91 | 5.13 | 2.27 | Upgrade
|
Short-Term Debt Repaid | - | -1.62 | -3.72 | -4.94 | -2.11 | -1.76 | Upgrade
|
Long-Term Debt Repaid | - | -0.12 | -0.14 | -0.18 | -0.06 | -0.06 | Upgrade
|
Total Debt Repaid | -0.49 | -1.74 | -3.86 | -5.11 | -2.17 | -1.82 | Upgrade
|
Net Debt Issued (Repaid) | 1.94 | 1.65 | 7.2 | 0.79 | 2.96 | 0.45 | Upgrade
|
Issuance of Common Stock | 0.81 | 3.17 | 8.75 | 5.91 | 11.14 | 4.51 | Upgrade
|
Other Financing Activities | -0.12 | -0.15 | -2.04 | -0.73 | -0.6 | -0.41 | Upgrade
|
Financing Cash Flow | 2.63 | 4.67 | 13.9 | 5.97 | 13.5 | 4.54 | Upgrade
|
Foreign Exchange Rate Adjustments | 0 | 0 | - | - | - | - | Upgrade
|
Net Cash Flow | 0 | 0.04 | -0.4 | -1.6 | 1.53 | 0.35 | Upgrade
|
Free Cash Flow | -2.93 | -4.93 | -14.31 | -7.87 | -11.89 | -4.52 | Upgrade
|
Free Cash Flow Margin | -292887700.00% | -499.25% | - | - | - | - | Upgrade
|
Free Cash Flow Per Share | -0.00 | -0.02 | -0.35 | -2.17 | -5.72 | -5.41 | Upgrade
|
Cash Interest Paid | 0.15 | 0.55 | 1.17 | 0.68 | 0.55 | - | Upgrade
|
Levered Free Cash Flow | -2.71 | -6.98 | -16.59 | -4.83 | -9.06 | 1.98 | Upgrade
|
Unlevered Free Cash Flow | -0.27 | -4.46 | -11.81 | -3 | -8.05 | 3.01 | Upgrade
|
Change in Net Working Capital | -6.3 | -1.18 | 1.87 | -3.35 | -0.83 | -2.17 | Upgrade
|
Updated Mar 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.